WIZZ AIR HOLDINGS PLC financials
WIZZ AIR HOLDINGS PLC
Country: GB Reporting currency: EUR Latest annual report: 2026-03-31
LEI:
213800COXGZCORLJZA85 Financial statements
(EUR, as reported — unscaled; 114 line items across 2 annual periods)
| Line item | 2026 | 2025 |
|---|---|---|
| Income statement | ||
| Revenue | €5.69B | €5.27B |
| Distribution costs | €133.4M | €117.8M |
| Operating expenses | €5.55B | €5.10B |
| Employee benefits expense | €655.9M | €564.9M |
| Depreciation & amortisation | €1.18B | €966.8M |
| Operating profit (EBIT) | €139.7M | €167.5M |
| Net finance income / (cost) | -€112.7M | -€147.8M |
| Finance costs | €267.8M | €249.5M |
| Profit before tax | €27.0M | €19.7M |
| Income tax expense | €25.7M | -€194.2M |
| Profit for the year | €1.3M | €213.9M |
| — attributable to owners | €2.2M | €225.8M |
| — attributable to NCI | -€900.0K | -€11.9M |
| Total comprehensive income | €552.2M | €159.9M |
| Per share | ||
| Basic EPS | €0.02 | €2.18 |
| Diluted EPS | €0.03 | €1.78 |
| Cash flow statement | ||
| Cash generated from operations | €1.20B | €1.10B |
| Net cash from operating activities | €1.18B | €1.07B |
| Net cash from investing activities | €751.3M | -€263.4M |
| Net cash from financing activities | -€1.43B | -€938.7M |
| Proceeds from borrowings | €79.2M | €245.6M |
| Repayments of borrowings | €23.6M | €0 |
| Lease liability payments | €791.4M | €720.0M |
| Net change in cash | €503.4M | -€136.5M |
| Balance sheet | ||
| Total assets | €11.27B | €9.64B |
| Non-current assets | €7.82B | €7.02B |
| Property, plant & equipment | €7.13B | €6.49B |
| Intangible assets & goodwill | €114.8M | €98.9M |
| Current assets | €3.45B | €2.62B |
| Inventories | €305.7M | €271.9M |
| Trade & other receivables | €687.0M | €630.4M |
| Cash & equivalents | €1.09B | €597.5M |
| Total equity | €928.4M | €317.1M |
| — attributable to owners | €932.1M | €366.6M |
| Non-controlling interests | -€3.7M | -€49.5M |
| Non-current liabilities | €6.79B | €5.55B |
| Long-term borrowings | €6.14B | €5.07B |
| Current liabilities | €3.55B | €3.77B |
| Short-term borrowings | €815.9M | €1.52B |
| Trade & other payables | €1.30B | €1.04B |
| Derived metrics | ||
| Operating margin | 2.5% | 3.2% |
| Net margin | 0.0% | 4.1% |
| Return on equity | 0.1% | 67.5% |
| Cash conversion ratio | 907.38× | 4.98× |
| Other reported items | ||
| Adjustments For Amortisation Expense | €31.8M | €26.9M |
| Adjustments For Decrease Increase In Inventories | -€25.8M | €67.8M |
| Adjustments For Decrease Increase In Trade and Other Receivables | €61.0M | €17.8M |
| Adjustments For Depreciation Expense | €1.15B | €939.9M |
| Adjustments For Finance Costs | €267.8M | €249.5M |
| Adjustments For Finance Income | €73.6M | €82.1M |
| Adjustments For Gain Loss On Disposals Property Plant and Equipment | €261.0M | €121.3M |
| Adjustments For Gains Losses On Change In Fair Value of Derivatives | €62.8M | -€11.6M |
| Adjustments For Increase Decrease In Trade and Other Payables | -€2.6M | -€198.0M |
| Adjustments For Provisions | €1.3M | €3.4M |
| Adjustments For Sharebased Payments | €17.1M | €11.5M |
| Adjustments For Unrealised Foreign Exchange Losses Gains | -€170.2M | -€31.5M |
| Balances With Banks | €516.0M | €525.3M |
| Bank Overdrafts Classified As Cash Equivalents | €2.3M | €600.0K |
| Cash and Cash Equivalents If Different From Statement of Financial Position | €1.08B | €596.9M |
| Cash Flows From Used In Operations Before Changes In Working Capital | €998.8M | €998.6M |
| Comprehensive Income Attributable To Noncontrolling Interests | €3.2M | -€11.8M |
| Comprehensive Income Attributable To Owners of Parent | €549.0M | €171.7M |
| Current Deferred Income Other Than Current Contract Liabilities | €1.18B | €1.01B |
| Current Derivative Financial Assets | €542.2M | €10.3M |
| Current Derivative Financial Liabilities | €11.7M | €29.2M |
| Current Provisions | €235.2M | €153.9M |
| Current Restricted Cash and Cash Equivalents | €42.5M | €42.0M |
| Current Tax Assets | €3.7M | €3.2M |
| Current Tax Liabilities | €3.1M | €18.6M |
| Deferred Tax Assets | €285.6M | €334.7M |
| Derivative Financial Assets | €41.9M | €1.8M |
| Derivative Financial Liabilities | €43.6M | €13.4M |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -€16.7M | €17.0M |
| Equity and Liabilities | €11.27B | €9.64B |
| Finance Income | €73.6M | €82.1M |
| Fuel Expense | €1.76B | €1.80B |
| Gains Losses On Cash Flow Hedges Net of Tax | €564.6M | -€35.4M |
| Gains Losses On Change In Fair Value of Derivatives | -€20.6M | -€6.4M |
| Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | €102.1M | €26.0M |
| Income Taxes Paid Refund Classified As Operating Activities | €19.6M | €39.1M |
| Increase Decrease In Working Capital | -€200.4M | -€106.1M |
| Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control | €42.6M | — |
| Increase Decrease Through Sharebased Payment Transactions | €17.1M | €11.5M |
| Increase Decrease Through Transactions With Owners | €59.1M | €11.5M |
| Interest Received Classified As Investing Activities | €80.3M | €75.9M |
| Investment Accounted For Using Equity Method | €3.7M | €3.7M |
| Investments In Associates Accounted For Using Equity Method | €5.7M | €5.7M |
| Issued Capital | €0 | €0 |
| Liabilities | €10.34B | €9.32B |
| Longterm Deposits | €174.4M | €0 |
| Miscellaneous Other Operating Expense | €371.2M | €466.6M |
| Miscellaneous Other Operating Income | €541.8M | €495.8M |
| Noncurrent Deferred Income Other Than Noncurrent Contract Liabilities | €203.9M | €166.5M |
| Noncurrent Payables | €103.6M | €69.5M |
| Noncurrent Provisions | €279.1M | €201.2M |
| Noncurrent Receivables | €25.1M | €45.7M |
| Noncurrent Restricted Cash and Cash Equivalents | €45.2M | €36.3M |
| Other Adjustments For Noncash Items | -€8.8M | -€19.1M |
| Other Comprehensive Income | €550.9M | -€54.0M |
| Other Comprehensive Income Net of Tax Exchange Differences On Translation | €18.6M | €600.0K |
| Proceeds From Changes In Ownership Interests In Subsidiaries | €30.0M | €0 |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | €802.6M | €303.6M |
| Purchase of Interests In Investments Accounted For Using Equity Method | €0 | €2.1M |
| Reclassification Adjustments On Cash Flow Hedges Net of Tax | €48.8M | -€13.6M |
| Repairs and Maintenance Expense | €462.8M | €330.4M |
| Reserve of Cash Flow Hedges | €507.8M | -€8.0M |
| Reserve of Equity Component of Convertible Instruments | €8.3M | €8.3M |
| Reserve of Exchange Differences On Translation | €17.8M | €3.3M |
| Reserve of Gains and Losses On Hedging Instruments That Hedge Investments In Equity Instruments | €2.7M | -€13.8M |
| Retained Earnings | €207.3M | €188.6M |
| Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method | €0 | €0 |
| Share Premium | €381.2M | €381.2M |
| Shortterm Deposits Classified As Cash Equivalents | €569.7M | €72.2M |
| Shortterm Deposits Not Classified As Cash Equivalents | €778.4M | €1.06B |
Methodology
Every line item above is a fact tagged in WIZZ AIR HOLDINGS PLC's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (EUR), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.