WATCHES OFSWITZERLAND GROUP financials

WATCHES OFSWITZERLAND GROUP

Country: GB Reporting currency: GBP Latest annual report: 2026-05-03
LEI: 2138008ZOT5K9PJW7168 ISIN: GB00BJDQQ870
Source filing ↗
Financial statements (GBP, as reported — unscaled; 99 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue £1.83B£1.65B
Cost of sales £1.59B£1.44B
Gross profit £237.2M£211.2M
Administrative expenses £58.4M£43.6M
Operating profit (EBIT) £170.0M£113.9M
Net finance income / (cost) -£36.5M-£38.0M
Finance costs £38.2M£38.1M
Profit before tax £133.5M£75.9M
Income tax expense £34.5M£22.1M
Profit for the year £99.0M£53.8M
— attributable to owners £98.8M£53.8M
— attributable to NCI £200.0K£0
Total comprehensive income £94.1M£39.8M
Per share
Basic EPS £0.43£0.23
Diluted EPS £0.43£0.23
Free cash flow / share £0.80£0.49
Cash flow statement
Cash generated from operations £277.6M£214.1M
Net cash from operating activities £253.6M£183.7M
Net cash from investing activities -£105.1M-£178.0M
Purchase of PP&E (capex) £68.3M£68.0M
Purchase of intangibles £3.3M£3.6M
Net cash from financing activities -£182.1M-£21.1M
Net change in cash -£33.6M-£15.4M
Balance sheet
Total assets £1.46B£1.48B
Non-current assets £884.9M£864.7M
Property, plant & equipment £217.0M£192.4M
Right-of-use assets £338.2M£358.6M
Intangible assets & goodwill £245.3M£231.2M
Current assets £576.2M£610.9M
Inventories £458.1M£447.4M
Trade & other receivables £48.5M£56.0M
Cash & equivalents £65.1M£98.9M
Total equity £628.7M£539.6M
Non-current liabilities £531.2M£622.2M
Long-term borrowings £120.5M£192.8M
Lease liabilities (non-current) £369.0M£398.6M
Current liabilities £301.2M£313.8M
Lease liabilities (current) £58.6M£56.0M
Trade & other payables £239.5M£254.9M
Deferred tax liabilities £19.5M£15.9M
Derived metrics
Free cash flow £185.3M£115.7M
Operating margin 9.3%6.9%
Net margin 5.4%3.3%
Return on equity 15.7%10.0%
Cash conversion ratio 2.56×3.41×
Capex coverage 3.71×2.70×
Other reported items
Adjustments For Amortisation Expense £3.5M£3.3M
Adjustments For Decrease Increase In Inventories -£5.9M-£13.3M
Adjustments For Decrease Increase In Trade and Other Receivables -£800.0K-£18.2M
Adjustments For Finance Costs £38.2M£38.1M
Adjustments For Finance Income £1.7M£2.3M
Adjustments For Income Tax Expense £34.5M£22.1M
Adjustments For Losses Gains On Disposal of Noncurrent Assets £0£200.0K
Adjustments For Sharebased Payments £1.8M£1.8M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method £0-£200.0K
Cancellation of Treasury Shares £12.9M£0
Capital Redemption Reserve £100.0K£0
Cash and Bank Balances At Central Banks £42.0M£80.4M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities £39.3M£106.9M
Comprehensive Income Attributable To Noncontrolling Interests £200.0K£0
Comprehensive Income Attributable To Owners of Parent £93.9M£39.8M
Current Provisions £2.6M£2.4M
Current Tax Assets Current £4.5M£8.6M
Current Tax Liabilities Current £500.0K£500.0K
Decrease Increase Through Tax On Sharebased Payment Transactions -£300.0K-£400.0K
Deferred Tax Assets £3.8M£4.1M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£200.0K-£1.4M
Finance Income £1.7M£2.3M
Income Tax Relating To Exchange Differences On Translation Other Than Translation of Foreign Operations Included In Other Comprehensive Income -£300.0K-£1.1M
Income Taxes Paid Refund Classified As Operating Activities £23.3M£29.7M
Increase Decrease Through Sharebased Payment Transactions £1.8M£1.8M
Increase Decrease Through Transactions With Owners -£5.0M-£23.2M
Intangible Assets Other Than Goodwill £74.4M£72.9M
Interest Paid Classified As Financing Activities £12.7M£13.4M
Interest Received Classified As Investing Activities £1.7M£2.3M
Investment Accounted For Using Equity Method £500.0K£500.0K
Issued Capital £2.9M£3.0M
Liabilities £832.4M£936.0M
Merger Reserve -£2.2M-£2.2M
Net Assets Liabilities £628.7M£539.6M
Noncurrent Payables £11.7M£4.6M
Noncurrent Provisions £10.5M£10.3M
Noncurrent Receivables £4.5M£4.5M
Noncurrent Recognised Assets Defined Benefit Plan £1.2M£500.0K
Other Cash and Cash Equivalents £23.1M£18.5M
Other Comprehensive Income -£4.9M-£14.0M
Other Comprehensive Income Before Tax Exchange Differences On Translation -£5.4M-£15.2M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans £200.0K£100.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -£5.1M-£14.1M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax £200.0K£100.0K
Other Reserves -£18.5M-£13.3M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities £400.0K£2.7M
Purchase of Interests In Investments Accounted For Using Equity Method £0£700.0K
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets £67.9M£75.4M
Purchase of Treasury Shares £12.9M£12.1M
Reserve of Change In Value of Foreign Currency Basis Spreads -£14.8M-£9.7M
Retained Earnings £514.1M£414.7M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method £0-£200.0K
Share Premium £147.1M£147.1M
Methodology

Every line item above is a fact tagged in WATCHES OFSWITZERLAND GROUP's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.