voestalpine AG financials

voestalpine AG

Country: AT Reporting currency: EUR Latest annual report: 2026-03-31
LEI: 529900ZAXBMQDIWPNB72
Source filing ↗
Financial statements (EUR, as reported — unscaled; 93 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue €15.06B€15.74B
Cost of sales €12.05B€12.91B
Gross profit €3.01B€2.84B
Other income €418.4M€451.6M
Distribution costs €1.43B€1.34B
Administrative expenses €906.2M€912.0M
Operating profit (EBIT) €723.5M€455.1M
Finance costs €192.7M€240.4M
Profit before tax €586.6M€270.5M
Income tax expense €162.3M€91.9M
Profit for the year €424.3M€178.6M
— attributable to owners €424.7M€153.5M
— attributable to NCI -€400.0K€25.1M
Total comprehensive income €442.2M€172.9M
Per share
Basic EPS €2.48€0.90
Diluted EPS €2.44€0.90
Cash flow statement
Net cash from operating activities €1.54B€1.42B
Net cash from investing activities -€794.9M-€1.25B
Net cash from financing activities -€429.9M-€699.5M
Dividends paid €119.7M€220.8M
Proceeds from borrowings €302.2M€651.2M
Repayments of borrowings €384.5M€974.9M
Lease liability payments €61.6M€126.6M
Net change in cash €315.3M-€533.6M
Balance sheet
Total assets €16.00B€15.73B
Non-current assets €8.38B€8.11B
Intangible assets & goodwill €998.9M€999.4M
Current assets €7.62B€7.62B
Inventories €4.49B€4.70B
Trade & other receivables €1.90B€1.84B
Cash & equivalents €1.10B€781.8M
Total equity €7.80B€7.46B
— attributable to owners €7.58B€7.22B
Non-controlling interests €220.3M€239.9M
Non-current liabilities €2.55B€2.97B
Current liabilities €5.65B€5.30B
Trade & other payables €2.67B€2.67B
Deferred tax liabilities €144.0M€98.3M
Derived metrics
Operating margin 4.8%2.9%
Net margin 2.8%1.1%
Return on equity 5.4%2.4%
Cash conversion ratio 3.63×7.95×
Other reported items
Additional Paidin Capital €655.3M€655.0M
Adjustments For Decrease Increase In Inventories €168.9M€413.8M
Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €748.3M€888.0M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€8.0M-€9.8M
Cash and Cash Equivalents If Different From Statement of Financial Position €1.10B€781.8M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities -€9.9M-€47.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €30.1M€19.0M
Comprehensive Income Attributable To Noncontrolling Interests -€1.2M€23.6M
Comprehensive Income Attributable To Owners of Parent €443.4M€149.3M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €7.60B€7.62B
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale €5.64B€5.30B
Current Provisions €1.03B€967.5M
Current Tax Liabilities Current €128.1M€89.2M
Deferred Tax Assets €117.6M€101.6M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities €102.9M€120.0M
Dividends Paid To Noncontrolling Interests Classified As Financing Activities €21.0M€94.6M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share €0.75€0.60
Dividends Received Classified As Operating Activities €16.1M€13.9M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€1.1M-€6.7M
Equity and Liabilities €16.00B€15.73B
Finance Income €55.8M€55.8M
Income Taxes Paid Refund Classified As Operating Activities €95.9M€218.7M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control €3.8M
Increase Decrease Through Sharebased Payment Transactions -€1.7M
Increase Decrease Through Transfers and Other Changes Equity -€500.0K-€6.5M
Intangible Assets Other Than Goodwill €315.7M€310.2M
Interest Paid Classified As Operating Activities €139.6M€175.7M
Interest Received Classified As Operating Activities €18.5M€33.0M
Investment Accounted For Using Equity Method €256.5M€254.7M
Issued Capital €324.3M€324.3M
Noncurrent Provisions For Employee Benefits €816.6M€894.7M
Other Adjustments To Reconcile Profit Loss €34.9M€10.1M
Other Comprehensive Income €17.9M-€5.7M
Other Comprehensive Income Net of Tax Cash Flow Hedges €7.6M-€10.0M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€9.5M-€23.2M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€8.1M-€32.9M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €26.0M€27.2M
Other Current Financial Assets €109.0M€304.4M
Other Current Financial Liabilities €963.8M€843.7M
Other Expense By Function €396.3M€586.9M
Other Inflows Outflows of Cash Classified As Financing Activities -€158.0M-€34.8M
Other Noncurrent Financial Assets €80.2M€80.5M
Other Noncurrent Financial Liabilities €1.52B€1.91B
Other Reserves -€191.8M-€199.5M
Payments From Changes In Ownership Interests In Subsidiaries €4.5M€200.0K
Proceeds From Contributions of Noncontrolling Interests €400.0K€400.0K
Property Plant and Equipment Including Rightofuse Assets €6.61B€6.37B
Retained Earnings €7.01B€6.66B
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax -€6.2M€300.0K
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €19.2M€5.9M
Treasury Shares €214.6M€214.6M
Methodology

Every line item above is a fact tagged in voestalpine AG's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.