TT ELECTRONICS PLC financials

TT ELECTRONICS PLC

Country: GB Reporting currency: GBP Latest annual report: 2025-12-31
LEI: 213800TJGBW5VFHQEV54 ISIN: GB0008711763
Source filing ↗
Financial statements (GBP, as reported — unscaled; 102 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue £481.4M£521.1M
Cost of sales £371.3M£411.4M
Gross profit £110.1M£109.7M
Distribution costs £17.6M£22.9M
Administrative expenses £120.7M£110.3M
Depreciation & amortisation £2.6M£2.7M
Operating profit (EBIT) -£28.2M-£23.5M
Net finance income / (cost) -£8.5M-£9.9M
Finance costs £8.9M£11.5M
Profit before tax -£36.7M-£33.4M
Income tax expense £13.9M£20.0M
Profit for the year -£50.6M-£53.4M
— attributable to owners -£50.6M-£53.4M
Total comprehensive income -£50.3M-£59.3M
Per share
Basic EPS £-0.28£-0.30
Diluted EPS £-0.28£-0.30
Free cash flow / share £0.24£0.25
Cash flow statement
Cash generated from operations £57.6M£60.9M
Net cash from operating activities £50.0M£51.2M
Net cash from investing activities -£8.6M£3.5M
Purchase of PP&E (capex) £8.1M£6.9M
Purchase of intangibles £0£500.0K
Net cash from financing activities -£70.0M-£62.4M
Dividends paid £0£12.2M
Proceeds from borrowings £0£15.1M
Repayments of borrowings £59.1M£49.2M
Lease liability payments £3.8M£4.2M
Net change in cash -£28.6M-£7.7M
Balance sheet
Total assets £394.0M£512.3M
Non-current assets £157.2M£215.6M
Property, plant & equipment £44.6M£49.3M
Right-of-use assets £7.5M£9.9M
Intangible assets & goodwill £64.6M£105.4M
Current assets £236.8M£296.7M
Inventories £103.2M£132.7M
Trade & other receivables £89.5M£91.2M
Cash & equivalents £38.7M£69.2M
Total equity £147.5M£194.9M
Non-current liabilities £108.1M£171.1M
Long-term borrowings £88.9M£149.2M
Lease liabilities (non-current) £10.8M£13.3M
Current liabilities £138.4M£146.3M
Short-term borrowings £100.0K£100.0K
Lease liabilities (current) £3.6M£4.0M
Trade & other payables £112.5M£120.0M
Deferred tax liabilities £5.7M£3.5M
Derived metrics
Free cash flow £41.9M£44.3M
Operating margin -5.9%-4.5%
Net margin -10.5%-10.2%
Return on equity -34.3%-27.4%
Cash conversion ratio -0.99×-0.96×
Capex coverage 6.17×7.42×
Other reported items
Adjustments For Amortisation Expense £1.2M£1.6M
Adjustments For Decrease Increase In Inventories £14.8M£12.8M
Adjustments For Decrease Increase In Trade and Other Receivables -£900.0K-£2.2M
Adjustments For Depreciation Expense £10.9M£12.2M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss £1.0M£0
Adjustments For Sharebased Payments £1.9M£2.2M
Bank Overdrafts Classified As Cash Equivalents £100.0K£100.0K
Cash and Cash Equivalents If Different From Statement of Financial Position £38.6M£69.1M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities £0£17.5M
Comprehensive Income Attributable To Owners of Parent -£50.3M-£59.3M
Current Derivative Financial Assets £2.1M£700.0K
Current Derivative Financial Liabilities £500.0K£5.4M
Current Provisions £6.8M£3.7M
Current Tax Assets £3.3M£2.9M
Current Tax Liabilities £14.9M£13.1M
Decrease Increase Through Tax On Sharebased Payment Transactions -£300.0K£200.0K
Deferred Tax Assets £8.0M£13.1M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share £0.05
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£1.9M£300.0K
Finance Income £400.0K£1.6M
Gains Losses On Cash Flow Hedges Before Tax £8.7M-£10.2M
Gains Losses On Exchange Differences On Translation Before Tax -£12.2M£2.9M
Gains Losses On Exchange Differences On Translation Net of Tax £0-£600.0K
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 £41.4M£52.2M
Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income £2.0M-£2.4M
Income Tax Relating To Exchange Differences On Translation of Other Comprehensive Income -£1.8M£400.0K
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income £1.1M-£3.1M
Income Taxes Paid Refund Classified As Operating Activities £7.6M£9.7M
Increase Decrease Through Sharebased Payment Transactions £2.1M£2.2M
Increase Decrease Through Transfers and Other Changes Equity £200.0K
Interest Paid Classified As Financing Activities £7.7M£10.6M
Issue of Equity £600.0K£800.0K
Issued Capital £44.7M£44.5M
Liabilities £246.5M£317.4M
Net Assets Liabilities £147.5M£194.9M
Noncurrent Derivative Financial Assets £600.0K£0
Noncurrent Derivative Financial Liabilities £100.0K£2.4M
Noncurrent Recognised Assets Defined Benefit Plan £7.4M£7.1M
Noncurrent Recognised Liabilities Defined Benefit Plan £1.3M£1.5M
Other Adjustments To Reconcile Profit Loss -£500.0K£200.0K
Other Comprehensive Income Before Tax Exchange Differences On Translation -£12.2M£2.9M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans £2.8M-£2.3M
Other Comprehensive Income Net of Tax Hedges of Net Investments In Foreign Operations £2.3M-£800.0K
Other Intangible Assets £24.5M£30.8M
Other Reserves £13.0M£4.0M
Payments For Development Project Expenditure £1.1M£1.8M
Proceeds From Issuing Shares £600.0K£800.0K
Reserve of Exchange Differences On Translation £33.7M£41.8M
Retained Earnings £31.1M£80.0M
Share Premium £25.0M£24.6M
Methodology

Every line item above is a fact tagged in TT ELECTRONICS PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.