SOUTH32 LIMITED financials
SOUTH32 LIMITED
213800LAZNPXSBKVHR17 | Line item | 2026 | 2025 |
|---|---|---|
| Income statement | ||
| Revenue | $5.82B | $5.78B |
| Other income | $124.0M | $202.0M |
| Operating profit (EBIT) | $1.36B | $554.0M |
| Net finance income / (cost) | $8.0M | $65.0M |
| Finance costs | $250.0M | $194.0M |
| Profit before tax | $1.37B | $619.0M |
| Income tax expense | $308.0M | $304.0M |
| Profit for the year | $1.08B | $210.0M |
| — attributable to owners | $1.09B | $213.0M |
| — attributable to NCI | -$2.0M | -$3.0M |
| Total comprehensive income | $1.16B | $227.0M |
| Per share | ||
| Basic EPS | $0.24 | $0.05 |
| Diluted EPS | $0.24 | $0.05 |
| Free cash flow / share | $0.13 | $0.09 |
| Cash flow statement | ||
| Cash generated from operations | $1.53B | $1.43B |
| Net cash from operating activities | $1.63B | $1.33B |
| Net cash from investing activities | -$997.0M | -$20.0M |
| Purchase of PP&E (capex) | $1.04B | $917.0M |
| Purchase of intangibles | $20.0M | $6.0M |
| Net cash from financing activities | -$261.0M | -$405.0M |
| Dividends paid | $292.0M | $294.0M |
| Proceeds from borrowings | $215.0M | $53.0M |
| Repayments of borrowings | $35.0M | $26.0M |
| Lease liability payments | $110.0M | $76.0M |
| Net change in cash | $376.0M | $910.0M |
| Balance sheet | ||
| Total assets | $14.49B | $13.73B |
| Non-current assets | $10.62B | $9.93B |
| Intangible assets & goodwill | $214.0M | $196.0M |
| Current assets | $3.87B | $3.80B |
| Inventories | $812.0M | $935.0M |
| Trade & other receivables | $861.0M | $809.0M |
| Cash & equivalents | $2.13B | $1.68B |
| Total equity | $9.71B | $8.86B |
| — attributable to owners | $9.70B | $8.85B |
| Non-controlling interests | $14.0M | $12.0M |
| Non-current liabilities | $3.19B | $3.30B |
| Long-term borrowings | $1.33B | $1.37B |
| Current liabilities | $1.59B | $1.57B |
| Trade & other payables | $762.0M | $802.0M |
| Deferred tax liabilities | $166.0M | $175.0M |
| Derived metrics | ||
| Free cash flow | $597.0M | $418.0M |
| Operating margin | 23.4% | 9.6% |
| Net margin | 18.7% | 3.6% |
| Return on equity | 11.2% | 2.4% |
| Cash conversion ratio | 1.51× | 6.36× |
| Capex coverage | 1.58× | 1.46× |
| Other reported items | ||
| Adjustments For Decrease Increase In Inventories | $42.0M | -$118.0M |
| Adjustments For Decrease Increase In Trade and Other Receivables | $93.0M | $87.0M |
| Adjustments For Depreciation and Amortisation Expense | $434.0M | $511.0M |
| Adjustments For Finance Income Cost | $5.0M | $49.0M |
| Adjustments For Gain Loss On Disposal of Investments In Subsidiaries Joint Ventures and Associates | $16.0M | -$47.0M |
| Adjustments For Increase Decrease In Trade and Other Payables | -$89.0M | -$19.0M |
| Adjustments For Provisions | $36.0M | $13.0M |
| Adjustments For Sharebased Payments | $20.0M | $20.0M |
| Basic Earnings Loss Per Share From Continuing Operations | $0.24 | $0.07 |
| Cash and Cash Equivalents Classified As Part of Disposal Group Held For Sale | — | $80.0M |
| Cash and Cash Equivalents If Different From Statement of Financial Position | $2.13B | $1.76B |
| Comprehensive Income Attributable To Noncontrolling Interests | -$1.0M | -$5.0M |
| Comprehensive Income Attributable To Owners of Parent | $1.17B | $232.0M |
| Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | $0 | $306.0M |
| Current Borrowings and Current Portion of Noncurrent Borrowings | $520.0M | $267.0M |
| Current Deferred Income Other Than Current Contract Liabilities | $6.0M | $8.0M |
| Current Provisions | $225.0M | $185.0M |
| Current Tax Assets | $4.0M | $11.0M |
| Current Tax Liabilities | $76.0M | $40.0M |
| Deferred Tax Assets | $497.0M | $486.0M |
| Diluted Earnings Loss Per Share From Continuing Operations | $0.23 | $0.07 |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners | $242.0M | — |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | $0.05 | — |
| Dividends Received Classified As Operating Activities | $1.0M | $2.0M |
| Dividends Recognised As Distributions To Owners Per Share | $0.04 | $0.03 |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | $1.0M | $5.0M |
| Finance Income | $258.0M | $259.0M |
| Gains Losses On Net Monetary Position | $2.0M | -$4.0M |
| Income Tax Relating To Investments In Equity Instruments of Other Comprehensive Income | $17.0M | $10.0M |
| Income Taxes Paid Refund Classified As Operating Activities | $285.0M | $236.0M |
| Increase Decrease Through Treasury Share Transactions | -$5.0M | -$10.0M |
| Interest Paid Classified As Operating Activities | $110.0M | $110.0M |
| Interest Received Classified As Operating Activities | $487.0M | $244.0M |
| Investment Accounted For Using Equity Method | $596.0M | $590.0M |
| Issued Capital | $13.13B | $13.16B |
| Liabilities | $4.78B | $4.87B |
| Liabilities Included In Disposal Groups Classified As Held For Sale | $0 | $264.0M |
| Net Assets Liabilities | $9.71B | $8.86B |
| Noncurrent Inventories | $32.0M | $36.0M |
| Noncurrent Provisions | $1.67B | $1.68B |
| Noncurrent Receivables | $1.86B | $2.00B |
| Other Comprehensive Income | $79.0M | $17.0M |
| Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments | $97.0M | $30.0M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | -$1.0M | $0 |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | $3.0M | -$4.0M |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | $76.0M | $21.0M |
| Other Current Assets | $47.0M | $54.0M |
| Other Current Financial Assets | $12.0M | $7.0M |
| Other Noncurrent Assets | $12.0M | $7.0M |
| Other Noncurrent Financial Assets | $371.0M | $184.0M |
| Other Noncurrent Financial Liabilities | $22.0M | $78.0M |
| Other Reserves | -$3.49B | -$3.57B |
| Payments To Acquire Or Redeem Entitys Shares | $35.0M | $56.0M |
| Proceeds From Contributions of Noncontrolling Interests | $1.0M | $4.0M |
| Proceeds From Disposal of Noncurrent Assets Or Disposal Groups Classified As Held For Sale and Discontinued Operations | $15.0M | $954.0M |
| Proceeds From Sales of Investments Accounted For Using Equity Method | $114.0M | $0 |
| Profit Loss From Continuing Operations | $1.06B | $315.0M |
| Profit Loss From Discontinued Operations | $26.0M | -$105.0M |
| Property Plant and Equipment Including Rightofuse Assets | $7.04B | $6.43B |
| Purchase of Interests In Investments Accounted For Using Equity Method | $24.0M | $93.0M |
| Reduction of Issued Capital | $35.0M | $56.0M |
| Retained Earnings | $75.0M | -$723.0M |
| Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax | $1.0M | $0 |
| Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax | -$3.0M | $1.0M |
| Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method | $89.0M | $99.0M |
| Treasury Shares | $14.0M | $25.0M |
Every line item above is a fact tagged in SOUTH32 LIMITED's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (USD), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.