SOUTH32 LIMITED financials

SOUTH32 LIMITED

Country: GB Reporting currency: USD Latest annual report: 2026-06-30
LEI: 213800LAZNPXSBKVHR17
Source filing ↗
Financial statements (USD, as reported — unscaled; 112 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue $5.82B$5.78B
Other income $124.0M$202.0M
Operating profit (EBIT) $1.36B$554.0M
Net finance income / (cost) $8.0M$65.0M
Finance costs $250.0M$194.0M
Profit before tax $1.37B$619.0M
Income tax expense $308.0M$304.0M
Profit for the year $1.08B$210.0M
— attributable to owners $1.09B$213.0M
— attributable to NCI -$2.0M-$3.0M
Total comprehensive income $1.16B$227.0M
Per share
Basic EPS $0.24$0.05
Diluted EPS $0.24$0.05
Free cash flow / share $0.13$0.09
Cash flow statement
Cash generated from operations $1.53B$1.43B
Net cash from operating activities $1.63B$1.33B
Net cash from investing activities -$997.0M-$20.0M
Purchase of PP&E (capex) $1.04B$917.0M
Purchase of intangibles $20.0M$6.0M
Net cash from financing activities -$261.0M-$405.0M
Dividends paid $292.0M$294.0M
Proceeds from borrowings $215.0M$53.0M
Repayments of borrowings $35.0M$26.0M
Lease liability payments $110.0M$76.0M
Net change in cash $376.0M$910.0M
Balance sheet
Total assets $14.49B$13.73B
Non-current assets $10.62B$9.93B
Intangible assets & goodwill $214.0M$196.0M
Current assets $3.87B$3.80B
Inventories $812.0M$935.0M
Trade & other receivables $861.0M$809.0M
Cash & equivalents $2.13B$1.68B
Total equity $9.71B$8.86B
— attributable to owners $9.70B$8.85B
Non-controlling interests $14.0M$12.0M
Non-current liabilities $3.19B$3.30B
Long-term borrowings $1.33B$1.37B
Current liabilities $1.59B$1.57B
Trade & other payables $762.0M$802.0M
Deferred tax liabilities $166.0M$175.0M
Derived metrics
Free cash flow $597.0M$418.0M
Operating margin 23.4%9.6%
Net margin 18.7%3.6%
Return on equity 11.2%2.4%
Cash conversion ratio 1.51×6.36×
Capex coverage 1.58×1.46×
Other reported items
Adjustments For Decrease Increase In Inventories $42.0M-$118.0M
Adjustments For Decrease Increase In Trade and Other Receivables $93.0M$87.0M
Adjustments For Depreciation and Amortisation Expense $434.0M$511.0M
Adjustments For Finance Income Cost $5.0M$49.0M
Adjustments For Gain Loss On Disposal of Investments In Subsidiaries Joint Ventures and Associates $16.0M-$47.0M
Adjustments For Increase Decrease In Trade and Other Payables -$89.0M-$19.0M
Adjustments For Provisions $36.0M$13.0M
Adjustments For Sharebased Payments $20.0M$20.0M
Basic Earnings Loss Per Share From Continuing Operations $0.24$0.07
Cash and Cash Equivalents Classified As Part of Disposal Group Held For Sale —$80.0M
Cash and Cash Equivalents If Different From Statement of Financial Position $2.13B$1.76B
Comprehensive Income Attributable To Noncontrolling Interests -$1.0M-$5.0M
Comprehensive Income Attributable To Owners of Parent $1.17B$232.0M
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners $0$306.0M
Current Borrowings and Current Portion of Noncurrent Borrowings $520.0M$267.0M
Current Deferred Income Other Than Current Contract Liabilities $6.0M$8.0M
Current Provisions $225.0M$185.0M
Current Tax Assets $4.0M$11.0M
Current Tax Liabilities $76.0M$40.0M
Deferred Tax Assets $497.0M$486.0M
Diluted Earnings Loss Per Share From Continuing Operations $0.23$0.07
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners $242.0M—
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share $0.05—
Dividends Received Classified As Operating Activities $1.0M$2.0M
Dividends Recognised As Distributions To Owners Per Share $0.04$0.03
Effect of Exchange Rate Changes On Cash and Cash Equivalents $1.0M$5.0M
Finance Income $258.0M$259.0M
Gains Losses On Net Monetary Position $2.0M-$4.0M
Income Tax Relating To Investments In Equity Instruments of Other Comprehensive Income $17.0M$10.0M
Income Taxes Paid Refund Classified As Operating Activities $285.0M$236.0M
Increase Decrease Through Treasury Share Transactions -$5.0M-$10.0M
Interest Paid Classified As Operating Activities $110.0M$110.0M
Interest Received Classified As Operating Activities $487.0M$244.0M
Investment Accounted For Using Equity Method $596.0M$590.0M
Issued Capital $13.13B$13.16B
Liabilities $4.78B$4.87B
Liabilities Included In Disposal Groups Classified As Held For Sale $0$264.0M
Net Assets Liabilities $9.71B$8.86B
Noncurrent Inventories $32.0M$36.0M
Noncurrent Provisions $1.67B$1.68B
Noncurrent Receivables $1.86B$2.00B
Other Comprehensive Income $79.0M$17.0M
Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments $97.0M$30.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -$1.0M$0
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax $3.0M-$4.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax $76.0M$21.0M
Other Current Assets $47.0M$54.0M
Other Current Financial Assets $12.0M$7.0M
Other Noncurrent Assets $12.0M$7.0M
Other Noncurrent Financial Assets $371.0M$184.0M
Other Noncurrent Financial Liabilities $22.0M$78.0M
Other Reserves -$3.49B-$3.57B
Payments To Acquire Or Redeem Entitys Shares $35.0M$56.0M
Proceeds From Contributions of Noncontrolling Interests $1.0M$4.0M
Proceeds From Disposal of Noncurrent Assets Or Disposal Groups Classified As Held For Sale and Discontinued Operations $15.0M$954.0M
Proceeds From Sales of Investments Accounted For Using Equity Method $114.0M$0
Profit Loss From Continuing Operations $1.06B$315.0M
Profit Loss From Discontinued Operations $26.0M-$105.0M
Property Plant and Equipment Including Rightofuse Assets $7.04B$6.43B
Purchase of Interests In Investments Accounted For Using Equity Method $24.0M$93.0M
Reduction of Issued Capital $35.0M$56.0M
Retained Earnings $75.0M-$723.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax $1.0M$0
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax -$3.0M$1.0M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method $89.0M$99.0M
Treasury Shares $14.0M$25.0M
Methodology

Every line item above is a fact tagged in SOUTH32 LIMITED's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.