SME Credit Realisation Fund Limited financials

SME Credit Realisation Fund Limited

Country: GB Reporting currency: GBP Latest annual report: 2022-03-31
LEI: 549300ZQIYQVNIZGOW60
Source filing ↗
Financial statements (GBP, as reported — unscaled; 49 line items across 2 annual periods)
Line item 20222021
Income statement
Administrative expenses £215.3K£314.2K
Operating expenses -£5.7M£18.1M
Profit before tax £15.4M£2.4M
Income tax expense £500£348.8K
Profit for the year £15.4M£2.1M
Total comprehensive income £13.1M£4.6M
Cash flow statement
Net cash from operating activities £62.2M£113.0M
Net cash from financing activities -£80.3M-£126.9M
Dividends paid £4.1M£9.8M
Proceeds from borrowings £0£0
Net change in cash -£18.1M-£13.9M
Balance sheet
Total assets £52.6M£120.1M
Cash & equivalents £15.2M£30.8M
Total equity £52.1M£119.2M
Derived metrics
Return on equity 29.5%1.7%
Cash conversion ratio 4.05×54.55×
Other reported items
Adjustments For Decrease Increase In Loans and Advances To Banks £0£0
Adjustments For Decrease Increase In Other Operating Receivables -£13.7K£38.7K
Adjustments For Fair Value Gains Losses -£560.1K-£5.1M
Adjustments For Gains Losses On Change In Fair Value of Derivatives -£960.3K£4.2M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss -£7.3M£11.9M
Adjustments For Increase Decrease In Other Operating Payables -£475.5K-£1.3M
Adjustments For Unrealised Foreign Exchange Losses Gains -£3.7M£5.3M
Auditors Remuneration £210.4K£260.5K
Brokerage Fee Expense £35.0K£50.0K
Cash Flows From Used In Operations Before Changes In Working Capital -£3.4M-£4.4M
Derivative Financial Assets £0£769.0K
Derivative Financial Liabilities £191.4K£0
Directors Remuneration Expense £160.4K£167.3K
Dividends Paid To Equity Holders of Parent Classified As Financing Activities £4.1M£9.8M
Effect of Exchange Rate Changes On Cash and Cash Equivalents £2.5M-£1.9M
Equity and Liabilities £52.6M£120.1M
Financial Assets At Fair Value Through Other Comprehensive Income £37.4M£83.4M
Financial Assets At Fair Value Through Profit Or Loss £0£5.1M
Gains Losses On Financial Assets At Fair Value Through Profit Or Loss £560.1K£5.1M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss -£7.3M£11.9M
Interest Expense £0£63.6K
Issued Capital £81.3M£157.5M
Liabilities £537.8K£821.4K
Miscellaneous Other Operating Expense £218.8K£385.6K
Net Foreign Exchange Gain £1.1M£0
Net Foreign Exchange Loss £0£2.7M
Other Comprehensive Income -£2.2M£2.5M
Other Operating Income Expense £9.7M£20.5M
Other Reserves £259.5K£2.5M
Payments To Acquire Or Redeem Entitys Shares £0£4.9K
Professional Fees Expense £16.0K£304.5K
Repayments of Current Borrowings £0£11.5M
Retained Earnings -£29.5M-£40.8M
Methodology

Every line item above is a fact tagged in SME Credit Realisation Fund Limited's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.