RTX A/S financials

RTX A/S

Country: DK Reporting currency: DKK Latest annual report: 2026-06-30
LEI: 529900UW7RV30N4RYQ41
Source filing ↗
Financial statements (DKK, as reported — unscaled; 87 line items across 3 annual periods)
Line item 20262025-09-302025-06-30
Income statement
Revenue DKK 415.6MDKK 547.1MDKK 407.3M
Employee benefits expense DKK 170.8MDKK 195.6MDKK 152.4M
Depreciation & amortisation DKK 22.0MDKK 26.8MDKK 19.7M
Operating profit (EBIT) DKK 8.1MDKK 8.7MDKK 2.5M
Finance costs DKK 3.1MDKK 2.3MDKK 2.5M
Profit before tax DKK 8.7MDKK 14.0MDKK 7.6M
Income tax expense DKK 1.9MDKK 3.5MDKK 1.7M
Profit for the year DKK 6.8MDKK 10.5MDKK 5.9M
Total comprehensive income DKK 5.9MDKK 8.3MDKK 3.6M
Per share
Basic EPS DKK 0.90DKK 1.30DKK 0.70
Diluted EPS DKK 0.90DKK 1.30DKK 0.70
Free cash flow / share DKK 3.95DKK 9.74DKK 4.45
Cash flow statement
Net cash from operating activities DKK 31.4MDKK 82.8MDKK 40.8M
Income taxes paid DKK 1.7MDKK 944.0KDKK 765.0K
Net cash from investing activities -DKK 26.2M-DKK 30.0M-DKK 22.3M
Purchase of PP&E (capex) DKK 1.7MDKK 4.5MDKK 3.1M
Net cash from financing activities -DKK 22.8M-DKK 9.9M-DKK 5.9M
Lease liability payments DKK 6.0MDKK 7.8MDKK 5.9M
Net change in cash -DKK 17.6MDKK 42.9MDKK 12.7M
Balance sheet
Total assets DKK 507.5MDKK 490.5MDKK 499.8M
Non-current assets DKK 193.4MDKK 173.2MDKK 172.2M
Property, plant & equipment DKK 58.5MDKK 67.0MDKK 70.0M
Right-of-use assets DKK 43.3MDKK 46.8MDKK 48.7M
Intangible assets & goodwill DKK 125.1MDKK 95.9MDKK 91.6M
Current assets DKK 314.2MDKK 317.3MDKK 327.6M
Inventories DKK 32.9MDKK 36.8MDKK 56.5M
Trade & other receivables DKK 129.1MDKK 116.4MDKK 137.0M
Cash & equivalents DKK 100.8MDKK 118.5MDKK 84.7M
Total equity DKK 326.2MDKK 333.7MDKK 331.0M
Non-current liabilities DKK 63.6MDKK 61.9MDKK 68.9M
Lease liabilities (non-current) DKK 41.0MDKK 45.1MDKK 47.0M
Current liabilities DKK 117.7MDKK 94.9MDKK 99.9M
Lease liabilities (current) DKK 8.3MDKK 7.7MDKK 7.7M
Derived metrics
Free cash flow DKK 29.6MDKK 78.3MDKK 37.7M
Operating margin 1.9%1.6%0.6%
Net margin 1.6%1.9%1.5%
Return on equity 2.1%3.1%1.8%
Cash conversion ratio 4.64×7.92×6.89×
Capex coverage 18.12×18.49×13.16×
Other reported items
Adjustments For Decrease Increase In Inventories DKK 5.3MDKK 29.3MDKK 15.6M
Adjustments For Decrease Increase In Trade and Other Receivables -DKK 19.3MDKK 10.5M-DKK 13.3M
Adjustments For Depreciation and Amortisation Expense DKK 22.0MDKK 26.8MDKK 19.7M
Adjustments For Increase Decrease In Trade and Other Payables DKK 19.7M-DKK 8.6MDKK 2.2M
Cancellation of Treasury Shares -DKK 13.0K—DKK 0
Computer Software DKK 61.0KDKK 321.0KDKK 408.0K
Cost of Merchandise Sold DKK 188.1MDKK 273.3MDKK 200.8M
Current Advances DKK 4.3MDKK 6.4MDKK 8.7M
Current Contract Assets DKK 2.8MDKK 2.5MDKK 2.0M
Current Deferred Income Other Than Current Contract Liabilities DKK 7.3MDKK 6.6MDKK 0
Current Investments DKK 35.1MDKK 34.5MDKK 34.2M
Current Prepaid Expenses DKK 7.9MDKK 5.6MDKK 7.1M
Current Provisions DKK 2.5MDKK 3.7MDKK 1.3M
Current Tax Assets Current DKK 1.0MDKK 129.0KDKK 844.0K
Current Tax Liabilities Current DKK 103.0KDKK 518.0KDKK 60.0K
Deferred Tax Assets DKK 3.0MDKK 3.7MDKK 3.9M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -DKK 140.0KDKK 1.6M-DKK 2.0M
Equity and Liabilities DKK 507.5MDKK 490.5MDKK 499.8M
Finance Costs Paid Classified As Operating Activities DKK 3.1MDKK 3.2MDKK 2.5M
Finance Income DKK 3.6MDKK 7.5MDKK 7.6M
Finance Income Received Classified As Operating Activities DKK 4.2MDKK 7.3MDKK 8.5M
Gains Losses On Cash Flow Hedges Before Tax -DKK 2.6M-DKK 82.0KDKK 767.0K
Increase Decrease Through Sharebased Payment Transactions DKK 3.2M—DKK 4.0M
Increase Decrease Through Transfers and Other Changes Equity -DKK 13.4M—DKK 4.0M
Intangible Assets Under Development DKK 65.6MDKK 61.2MDKK 54.4M
Issued Capital DKK 41.5MDKK 42.3MDKK 42.3M
Liabilities DKK 181.4MDKK 156.8MDKK 168.8M
Longterm Deposits DKK 6.7MDKK 6.7MDKK 6.6M
Noncurrent Deferred Income Including Noncurrent Contract Liabilities DKK 22.2MDKK 13.0MDKK 20.8M
Noncurrent Provisions DKK 400.0KDKK 200.0KDKK 1.2M
Other Adjustments For Noncash Items -DKK 3.9MDKK 12.9MDKK 8.9M
Other Comprehensive Income -DKK 874.0K-DKK 2.2M-DKK 2.3M
Other Comprehensive Income Net of Tax Exchange Differences On Translation DKK 1.1M-DKK 2.1M-DKK 2.3M
Other Current Payables DKK 41.5MDKK 23.7MDKK 27.9M
Other Current Receivables DKK 4.6MDKK 2.9MDKK 5.3M
Other Expense By Nature DKK 50.8MDKK 66.6MDKK 48.8M
Other Noncurrent Assets DKK 9.7MDKK 10.3MDKK 10.6M
Other Noncurrent Payables DKK 0DKK 3.6MDKK 0
Other Work Performed By Entity and Capitalised DKK 24.1MDKK 23.9MDKK 16.9M
Payments To Acquire Or Redeem Entitys Shares DKK 16.8MDKK 2.1MDKK 0
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities DKK 0DKK 147.0KDKK 0
Purchase of Treasury Shares DKK 16.8M—DKK 0
Reclassification Adjustments On Cash Flow Hedges Before Tax DKK 0DKK 0DKK 703.0K
Reserve of Cash Flow Hedges -DKK 2.1M-DKK 129.0KDKK 64.0K
Reserve of Exchange Differences On Translation DKK 5.8MDKK 4.7MDKK 4.4M
Retained Earnings DKK 143.2MDKK 116.3MDKK 113.8M
Share Premium DKK 137.8MDKK 170.4MDKK 170.4M
Trade and Other Current Payables To Trade Suppliers DKK 50.4MDKK 42.1MDKK 50.2M
Methodology

Every line item above is a fact tagged in RTX A/S's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (DKK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.