RTX A/S financials
RTX A/S
529900UW7RV30N4RYQ41 | Line item | 2026 | 2025 | 2025 |
|---|---|---|---|
| Income statement | |||
| Revenue | DKK 264.4M | DKK 547.1M | DKK 260.4M |
| Employee benefits expense | DKK 112.8M | DKK 195.6M | DKK 98.8M |
| Depreciation & amortisation | DKK 14.5M | DKK 26.8M | DKK 12.6M |
| Operating profit (EBIT) | DKK 2.2M | DKK 8.7M | -DKK 5.4M |
| Finance costs | DKK 2.5M | DKK 2.3M | DKK 2.4M |
| Profit before tax | DKK 3.0M | DKK 14.0M | DKK 908.0K |
| Income tax expense | DKK 667.0K | DKK 3.5M | DKK 200.0K |
| Profit for the year | DKK 2.4M | DKK 10.5M | DKK 708.0K |
| Total comprehensive income | DKK 806.0K | DKK 8.3M | DKK 2.6M |
| Per share | |||
| Basic EPS | DKK 0.30 | DKK 1.30 | DKK 0.10 |
| Diluted EPS | DKK 0.30 | DKK 1.30 | DKK 0.10 |
| Free cash flow / share | DKK 0.91 | DKK 9.74 | DKK 2.57 |
| Cash flow statement | |||
| Net cash from operating activities | DKK 8.6M | DKK 82.8M | DKK 20.9M |
| Income taxes paid | DKK 892.0K | DKK 944.0K | DKK 369.0K |
| Net cash from investing activities | -DKK 17.8M | -DKK 30.0M | -DKK 13.9M |
| Purchase of PP&E (capex) | DKK 1.5M | DKK 4.5M | DKK 2.7M |
| Net cash from financing activities | -DKK 16.4M | -DKK 9.9M | -DKK 3.6M |
| Lease liability payments | DKK 3.9M | DKK 7.8M | DKK 3.6M |
| Net change in cash | -DKK 25.6M | DKK 42.9M | DKK 3.4M |
| Balance sheet | |||
| Total assets | DKK 507.8M | DKK 490.5M | DKK 497.9M |
| Non-current assets | DKK 190.2M | DKK 173.2M | DKK 172.3M |
| Property, plant & equipment | DKK 62.2M | DKK 67.0M | DKK 73.9M |
| Right-of-use assets | DKK 45.3M | DKK 46.8M | DKK 50.5M |
| Intangible assets & goodwill | DKK 117.3M | DKK 95.9M | DKK 86.3M |
| Current assets | DKK 317.7M | DKK 317.3M | DKK 325.6M |
| Inventories | DKK 29.6M | DKK 36.8M | DKK 74.1M |
| Trade & other receivables | DKK 146.6M | DKK 116.4M | DKK 130.7M |
| Cash & equivalents | DKK 93.0M | DKK 118.5M | DKK 74.4M |
| Total equity | DKK 324.9M | DKK 333.7M | DKK 327.3M |
| Non-current liabilities | DKK 65.0M | DKK 61.9M | DKK 71.7M |
| Lease liabilities (non-current) | DKK 43.1M | DKK 45.1M | DKK 48.7M |
| Current liabilities | DKK 118.0M | DKK 94.9M | DKK 98.8M |
| Lease liabilities (current) | DKK 8.3M | DKK 7.7M | DKK 7.8M |
| Derived metrics | |||
| Free cash flow | DKK 7.1M | DKK 78.3M | DKK 18.2M |
| Operating margin | 0.8% | 1.6% | -2.1% |
| Net margin | 0.9% | 1.9% | 0.3% |
| Return on equity | 0.7% | 3.1% | 0.2% |
| Cash conversion ratio | 3.65× | 7.92× | 29.50× |
| Capex coverage | 5.81× | 18.49× | 7.84× |
| Other reported items | |||
| Adjustments For Decrease Increase In Inventories | DKK 8.5M | DKK 29.3M | DKK 1.1M |
| Adjustments For Decrease Increase In Trade and Other Receivables | -DKK 35.4M | DKK 10.5M | -DKK 4.5M |
| Adjustments For Depreciation and Amortisation Expense | DKK 14.5M | DKK 26.8M | DKK 12.6M |
| Adjustments For Increase Decrease In Trade and Other Payables | DKK 19.3M | -DKK 8.6M | DKK 1.0M |
| Cancellation of Treasury Shares | -DKK 13.0K | — | DKK 0 |
| Computer Software | DKK 148.0K | DKK 321.0K | DKK 495.0K |
| Cost of Merchandise Sold | DKK 117.4M | DKK 273.3M | DKK 129.9M |
| Current Advances | DKK 6.8M | DKK 6.4M | DKK 8.7M |
| Current Contract Assets | DKK 4.0M | DKK 2.5M | DKK 2.6M |
| Current Deferred Income Other Than Current Contract Liabilities | DKK 6.6M | DKK 6.6M | DKK 0 |
| Current Investments | DKK 34.5M | DKK 34.5M | DKK 33.9M |
| Current Prepaid Expenses | DKK 7.6M | DKK 5.6M | DKK 6.1M |
| Current Provisions | DKK 3.4M | DKK 3.7M | DKK 1.5M |
| Current Tax Assets Current | DKK 63.0K | DKK 129.0K | DKK 465.0K |
| Current Tax Liabilities Current | DKK 537.0K | DKK 518.0K | DKK 29.0K |
| Deferred Tax Assets | DKK 4.0M | DKK 3.7M | DKK 5.4M |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | DKK 27.0K | DKK 1.6M | -DKK 3.0M |
| Equity and Liabilities | DKK 507.8M | DKK 490.5M | DKK 497.9M |
| Finance Costs Paid Classified As Operating Activities | DKK 2.2M | DKK 3.2M | DKK 1.3M |
| Finance Income | DKK 3.3M | DKK 7.5M | DKK 8.7M |
| Finance Income Received Classified As Operating Activities | DKK 3.8M | DKK 7.3M | DKK 10.7M |
| Gains Losses On Cash Flow Hedges Before Tax | -DKK 2.9M | -DKK 82.0K | DKK 273.0K |
| Increase Decrease Through Sharebased Payment Transactions | DKK 2.1M | — | DKK 1.4M |
| Increase Decrease Through Transfers and Other Changes Equity | -DKK 9.6M | — | DKK 1.4M |
| Intangible Assets Under Development | DKK 67.3M | DKK 61.2M | DKK 63.1M |
| Issued Capital | DKK 41.5M | DKK 42.3M | DKK 42.3M |
| Liabilities | DKK 183.0M | DKK 156.8M | DKK 170.5M |
| Longterm Deposits | DKK 6.7M | DKK 6.7M | DKK 6.7M |
| Noncurrent Deferred Income Including Noncurrent Contract Liabilities | DKK 21.4M | DKK 13.0M | DKK 21.9M |
| Noncurrent Provisions | DKK 500.0K | DKK 200.0K | DKK 1.0M |
| Other Adjustments For Noncash Items | -DKK 1.1M | DKK 12.9M | DKK 7.1M |
| Other Comprehensive Income | -DKK 1.6M | -DKK 2.2M | DKK 1.9M |
| Other Comprehensive Income Net of Tax Exchange Differences On Translation | DKK 731.0K | -DKK 2.1M | DKK 1.6M |
| Other Current Payables | DKK 35.4M | DKK 23.7M | DKK 23.8M |
| Other Current Receivables | DKK 2.3M | DKK 2.9M | DKK 3.2M |
| Other Expense By Nature | DKK 33.4M | DKK 66.6M | DKK 33.7M |
| Other Noncurrent Assets | DKK 10.7M | DKK 10.3M | DKK 12.1M |
| Other Noncurrent Payables | DKK 0 | DKK 3.6M | DKK 0 |
| Other Work Performed By Entity and Capitalised | DKK 15.9M | DKK 23.9M | DKK 9.2M |
| Payments To Acquire Or Redeem Entitys Shares | DKK 12.4M | DKK 2.1M | DKK 0 |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | DKK 0 | DKK 147.0K | DKK 0 |
| Purchase of Treasury Shares | DKK 12.4M | — | DKK 0 |
| Reserve of Cash Flow Hedges | -DKK 2.4M | -DKK 129.0K | DKK 273.0K |
| Reserve of Exchange Differences On Translation | DKK 5.4M | DKK 4.7M | DKK 8.4M |
| Retained Earnings | DKK 142.6M | DKK 116.3M | DKK 105.9M |
| Share Premium | DKK 137.8M | DKK 170.4M | DKK 170.4M |
| Trade and Other Current Payables To Trade Suppliers | DKK 55.5M | DKK 42.1M | DKK 50.9M |
Every line item above is a fact tagged in RTX A/S's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (DKK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.