RS GROUP PLC financials
RS GROUP PLC
549300KVXDURRKVW7R37 | Line item | 2026 | 2025 |
|---|---|---|
| Income statement | ||
| Revenue | £2.88B | £2.90B |
| Cost of sales | £1.63B | £1.66B |
| Gross profit | £1.25B | £1.24B |
| Operating profit (EBIT) | £238.6M | £232.8M |
| Finance costs | £22.4M | £32.0M |
| Profit before tax | £219.7M | £206.1M |
| Income tax expense | £57.8M | £53.5M |
| Profit for the year | £161.9M | £152.6M |
| — attributable to owners | £162.0M | £152.7M |
| — attributable to NCI | -£100.0K | -£100.0K |
| Total comprehensive income | £191.1M | £77.4M |
| Per share | ||
| Basic EPS | £0.35 | £0.33 |
| Diluted EPS | £0.34 | £0.33 |
| Free cash flow / share | £0.52 | £0.52 |
| Cash flow statement | ||
| Cash generated from operations | £350.8M | £348.8M |
| Net cash from operating activities | £263.8M | £259.1M |
| Net cash from investing activities | -£72.8M | -£57.7M |
| Purchase of PP&E (capex) | £18.9M | £16.2M |
| Purchase of intangibles | £34.0M | £33.1M |
| Net cash from financing activities | -£184.2M | -£185.4M |
| Dividends paid | £105.9M | £104.7M |
| Proceeds from borrowings | £0 | £24.0M |
| Repayments of borrowings | £0 | £400.0K |
| Lease liability payments | £17.2M | £15.7M |
| Net change in cash | £6.8M | £16.0M |
| Balance sheet | ||
| Total assets | £2.67B | £2.62B |
| Non-current assets | £1.16B | £1.15B |
| Property, plant & equipment | £181.2M | £176.7M |
| Right-of-use assets | £52.3M | £54.3M |
| Intangible assets & goodwill | £913.0M | £898.9M |
| Current assets | £1.51B | £1.47B |
| Inventories | £595.0M | £617.3M |
| Trade & other receivables | £729.2M | £688.5M |
| Cash & equivalents | £116.3M | £106.0M |
| Total equity | £1.41B | £1.35B |
| — attributable to owners | £1.41B | £1.35B |
| Non-controlling interests | £400.0K | £500.0K |
| Non-current liabilities | £414.7M | £549.7M |
| Long-term borrowings | £270.0M | £390.0M |
| Lease liabilities (non-current) | £37.7M | £41.2M |
| Current liabilities | £842.2M | £716.4M |
| Short-term borrowings | £120.6M | £23.5M |
| Lease liabilities (current) | £16.9M | £15.5M |
| Trade & other payables | £634.2M | £611.0M |
| Deferred tax liabilities | £85.1M | £91.6M |
| Derived metrics | ||
| Free cash flow | £244.9M | £242.9M |
| Operating margin | 8.3% | 8.0% |
| Net margin | 5.6% | 5.3% |
| Return on equity | 11.5% | 11.3% |
| Cash conversion ratio | 1.63× | 1.70× |
| Capex coverage | 13.96× | 15.99× |
| Other reported items | ||
| Adjustments For Decrease Increase In Inventories | £35.5M | £7.6M |
| Adjustments For Decrease Increase In Trade and Other Receivables | -£11.2M | -£2.0M |
| Adjustments For Depreciation and Amortisation Expense | £80.1M | £85.4M |
| Adjustments For Finance Income Cost | -£19.5M | -£27.3M |
| Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Property Plant and Equipment | £0 | £400.0K |
| Adjustments For Increase Decrease In Employee Benefit Liabilities | -£5.2M | -£10.7M |
| Adjustments For Increase Decrease In Trade and Other Payables | -£9.3M | £12.3M |
| Adjustments For Losses Gains On Disposal of Noncurrent Assets | £300.0K | £100.0K |
| Adjustments For Provisions | -£500.0K | -£400.0K |
| Adjustments For Sharebased Payments | £10.4M | £9.9M |
| Amount Removed From Reserve of Cash Flow Hedges and Included In Initial Cost Or Other Carrying Amount of Nonfinancial Asset Liability Or Firm Commitment For Which Fair Value Hedge Accounting Is Applied | £3.1M | £600.0K |
| Bank Overdrafts Classified As Cash Equivalents | £50.2M | £41.7M |
| Cash | £166.5M | £147.7M |
| Cash and Cash Equivalents In Subsidiary Or Businesses Acquired Or Disposed2013 | £7.4M | £0 |
| Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities | £4.5M | £0 |
| Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities | £31.8M | £8.4M |
| Comprehensive Income Attributable To Noncontrolling Interests | -£100.0K | -£100.0K |
| Comprehensive Income Attributable To Owners of Parent | £191.2M | £77.5M |
| Current Derivative Financial Assets | £2.6M | £1.9M |
| Current Derivative Financial Liabilities | £2.8M | £1.8M |
| Current Tax Assets | £17.6M | £15.9M |
| Current Tax Liabilities | £12.8M | £17.9M |
| Decrease Increase Through Tax On Sharebased Payment Transactions | £200.0K | £200.0K |
| Deferred Tax Assets | £5.0M | £11.1M |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners | £0 | — |
| Dividends Recognised As Distributions To Owners Per Share | — | £0.14 |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | £3.5M | -£6.0M |
| Finance Income | £2.9M | £4.7M |
| Gains Losses On Hedges of Net Investments In Foreign Operations Before Tax | -£5.2M | £6.6M |
| Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss | £600.0K | £200.0K |
| Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss | £0 | £300.0K |
| Income Taxes Paid Refund Classified As Operating Activities | £67.4M | £60.4M |
| Increase Decrease Through Sharebased Payment Transactions | £9.9M | £9.4M |
| Interest Paid Classified As Operating Activities | £22.5M | £34.0M |
| Interest Received Classified As Operating Activities | £2.9M | £4.7M |
| Investments In Joint Ventures Accounted For Using Equity Method | £1.2M | £1.2M |
| Liabilities | £1.26B | £1.27B |
| Net Assets Liabilities | £1.41B | £1.35B |
| Noncurrent Recognised Assets Defined Benefit Plan | £2.4M | £2.5M |
| Noncurrent Recognised Liabilities Defined Benefit Plan | £11.3M | £16.4M |
| Other Comprehensive Income | £29.2M | -£75.2M |
| Other Comprehensive Income Before Tax Cash Flow Hedges | £2.4M | £1.4M |
| Other Comprehensive Income Before Tax Exchange Differences On Translation | £32.6M | -£84.1M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | £0 | £1.5M |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | £29.2M | -£76.4M |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | £0 | £1.2M |
| Other Expense By Function | £1.01B | £1.01B |
| Other Longterm Provisions | £4.0M | £3.1M |
| Other Noncurrent Payables | £6.6M | £7.4M |
| Other Noncurrent Receivables | £4.8M | £4.6M |
| Other Reserves | £58.9M | £32.0M |
| Other Shortterm Provisions | £4.7M | £5.0M |
| Payments To Acquire Or Redeem Entitys Shares | £33.7M | £46.5M |
| Proceeds From Issuing Shares | £0 | £200.0K |
| Purchase of Treasury Shares | £33.7M | £46.5M |
| Retained Earnings | £1.14B | £1.08B |
| Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Before Tax | £0 | -£100.0K |
| Share of Profit Loss of Joint Ventures Accounted For Using Equity Method | £600.0K | £600.0K |
| Treasury Shares | £73.4M | £42.3M |
Every line item above is a fact tagged in RS GROUP PLC's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (GBP), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.