Point Properties Portfolio 1 AB (publ) financials

Point Properties Portfolio 1 AB (publ)

Country: SE Reporting currency: SEK Latest annual report: 2024-12-31
LEI: 549300ICUW07T81KD437
Source filing ↗
Financial statements (SEK, as reported — unscaled; 69 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue SEK 86.0MSEK 104.9M
Administrative expenses SEK 9.4MSEK 7.8M
Depreciation & amortisation SEK 28.0KSEK 216.0K
Operating profit (EBIT) SEK 28.3MSEK 45.9M
Profit before tax -SEK 77.2M-SEK 211.0M
Income tax expense -SEK 15.0M-SEK 27.3M
Profit for the year -SEK 62.1M-SEK 183.8M
Cash flow statement
Cash generated from operations SEK 7.8MSEK 981.0K
Net cash from operating activities SEK 16.3MSEK 15.2M
Net cash from investing activities SEK 39.1MSEK 103.7M
Net cash from financing activities -SEK 53.5M-SEK 100.0M
Proceeds from borrowings SEK 0SEK 0
Repayments of borrowings SEK 53.5MSEK 100.0M
Balance sheet
Total assets SEK 982.4MSEK 1.09B
Non-current assets SEK 943.3MSEK 1.04B
Property, plant & equipment SEK 926.2MSEK 1.03B
Current assets SEK 39.1MSEK 47.0M
Trade & other receivables SEK 6.8MSEK 6.4M
Cash & equivalents SEK 17.6MSEK 24.3M
Total equity SEK 252.7MSEK 314.9M
Non-current liabilities SEK 575.2MSEK 210.7M
Lease liabilities (non-current) SEK 10.6MSEK 10.6M
Current liabilities SEK 154.5MSEK 565.2M
Short-term borrowings SEK 0SEK 0
Deferred tax liabilities SEK 23.5MSEK 37.6M
Derived metrics
Operating margin 32.9%43.8%
Net margin -72.2%-175.1%
Return on equity -24.6%-58.4%
Cash conversion ratio -0.26×-0.08×
Other reported items
Additional Paidin Capital SEK 296.2MSEK 296.2M
Adjustments For Decrease Increase In Trade and Other Receivables SEK 1.5MSEK 5.4M
Adjustments For Increase Decrease In Trade and Other Payables -SEK 10.1M-SEK 19.6M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities SEK 0SEK 12.1M
Current Accruals and Current Deferred Income Including Current Contract Liabilities SEK 13.9MSEK 16.9M
Current Bonds Issued and Current Portion of Noncurrent Bonds Issued SEK 100.0MSEK 499.3M
Current Prepayments and Current Accrued Income Other Than Current Contract Assets SEK 2.3MSEK 2.4M
Current Tax Assets Current SEK 388.0KSEK 0
Current Tax Liabilities Current SEK 0SEK 1.5M
Equity and Liabilities SEK 982.4MSEK 1.09B
Finance Income SEK 416.0KSEK 94.0K
Gains Losses On Fair Value Adjustment Investment Property -SEK 56.5M-SEK 215.5M
Income Taxes Paid Refund Classified As Operating Activities SEK 3.9MSEK 164.0K
Increase Decrease In Cash and Cash Equivalents Discontinued Operations -SEK 6.7MSEK 4.7M
Interest Expense On Borrowings SEK 48.0MSEK 37.1M
Interest Paid Classified As Operating Activities SEK 8.1MSEK 30.8M
Investment Property Completed SEK 867.5MSEK 969.0M
Investment Property Under Construction Or Development SEK 47.9MSEK 47.9M
Issued Capital SEK 500.0KSEK 500.0K
Machinery SEK 185.0KSEK 213.0K
Noncurrent Financial Assets SEK 17.0MSEK 16.2M
Noncurrent Portion of Noncurrent Bonds Issued SEK 378.5MSEK 0
Noncurrent Portion of Other Noncurrent Borrowings SEK 162.0MSEK 162.0M
Other Borrowings SEK 429.0KSEK 429.0K
Other Comprehensive Income SEK 0SEK 0
Other Current Borrowings and Current Portion of Other Noncurrent Borrowings SEK 36.2MSEK 40.5M
Other Current Liabilities SEK 1.9MSEK 2.9M
Other Current Receivables SEK 12.0MSEK 13.9M
Other Finance Cost SEK 1.3MSEK 4.4M
Other Finance Income Cost -SEK 48.9M-SEK 41.4M
Other Noncurrent Assets SEK 10.6MSEK 10.6M
Other Noncurrent Financial Assets SEK 17.0MSEK 16.2M
Other Operating Income Expense SEK 6.0KSEK 3.0M
Proceeds From Sales of Investment Property SEK 52.1MSEK 126.6M
Property Management Expense SEK 48.3MSEK 51.2M
Property Service Charge Income Expense SEK 37.7MSEK 53.8M
Purchase of Investment Property SEK 12.9MSEK 10.7M
Rental Income From Investment Property SEK 86.0MSEK 102.0M
Retained Earnings -SEK 44.0MSEK 18.1M
Trade and Other Current Payables To Trade Suppliers SEK 2.5MSEK 4.1M
Methodology

Every line item above is a fact tagged in Point Properties Portfolio 1 AB (publ)'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (SEK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.