OXFORD INSTRUMENTS PLC financials
OXFORD INSTRUMENTS PLC
213800J364EZD6UCE231 | Line item | 2026 | 2025 |
|---|---|---|
| Income statement | ||
| Revenue | £423.2M | £443.4M |
| Cost of sales | £187.2M | £199.1M |
| Gross profit | £236.0M | £244.3M |
| Administrative expenses | £64.3M | £69.2M |
| Operating profit (EBIT) | £58.0M | £37.6M |
| Finance costs | £2.6M | £2.0M |
| Profit before tax | £58.5M | £38.2M |
| Income tax expense | £14.0M | £13.0M |
| Profit for the year | £48.2M | £26.0M |
| — attributable to owners | £48.2M | £26.0M |
| Per share | ||
| Basic EPS | £0.85 | £0.45 |
| Diluted EPS | £0.84 | £0.44 |
| Free cash flow / share | £0.82 | £0.62 |
| Cash flow statement | ||
| Cash generated from operations | £62.8M | £80.3M |
| Net cash from operating activities | £54.4M | £49.7M |
| Net cash from investing activities | £37.0M | -£27.4M |
| Purchase of PP&E (capex) | £7.4M | £13.6M |
| Purchase of intangibles | £500.0K | £0 |
| Net cash from financing activities | -£81.9M | -£19.0M |
| Dividends paid | £13.0M | £12.1M |
| Repayments of borrowings | £400.0K | £800.0K |
| Lease liability payments | £4.6M | £4.8M |
| Net change in cash | £9.5M | £3.3M |
| Balance sheet | ||
| Total assets | £552.1M | £604.8M |
| Non-current assets | £240.8M | £274.1M |
| Property, plant & equipment | £76.4M | £85.6M |
| Right-of-use assets | £29.9M | £29.9M |
| Intangible assets & goodwill | £112.7M | £121.8M |
| Current assets | £311.3M | £330.7M |
| Inventories | £72.5M | £99.1M |
| Trade & other receivables | £125.0M | £126.2M |
| Cash & equivalents | £106.9M | £94.1M |
| Total equity | £340.2M | £376.1M |
| Non-current liabilities | £41.7M | £46.1M |
| Long-term borrowings | £200.0K | £500.0K |
| Lease liabilities (non-current) | £27.8M | £26.7M |
| Current liabilities | £170.2M | £182.6M |
| Short-term borrowings | £12.7M | £9.2M |
| Lease liabilities (current) | £3.8M | £4.5M |
| Trade & other payables | £137.6M | £153.7M |
| Deferred tax liabilities | £11.1M | £16.7M |
| Derived metrics | ||
| Free cash flow | £47.0M | £36.1M |
| Operating margin | 13.7% | 8.5% |
| Net margin | 11.4% | 5.9% |
| Return on equity | 14.2% | 6.9% |
| Cash conversion ratio | 1.13× | 1.91× |
| Capex coverage | 7.35× | 3.65× |
| Other reported items | ||
| Adjustments For Decrease Increase In Inventories | -£1.6M | £6.4M |
| Adjustments For Decrease Increase In Trade and Other Receivables | -£20.9M | -£8.8M |
| Adjustments For Depreciation Expense | £6.7M | £5.1M |
| Adjustments For Finance Income Cost | £500.0K | £600.0K |
| Adjustments For Gain Loss On Disposals Property Plant and Equipment | £3.7M | -£1.3M |
| Adjustments For Gains Losses On Change In Fair Value of Derivatives | -£1.0M | -£300.0K |
| Adjustments For Income Tax Expense | £14.0M | £13.0M |
| Adjustments For Increase Decrease In Deposits From Customers | £7.0M | £2.3M |
| Bank Overdrafts Classified As Cash Equivalents | £12.4M | £8.8M |
| Basic Earnings Loss Per Share From Continuing Operations | £0.78 | £0.43 |
| Basic Earnings Loss Per Share From Discontinued Operations | £0.07 | £0.01 |
| Cash and Cash Equivalents If Different From Statement of Financial Position | £94.5M | £85.3M |
| Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities | £42.4M | £0 |
| Cash Flows From Used In Financing Activities Continuing Operations | -£81.9M | -£18.9M |
| Cash Flows From Used In Financing Activities Discontinued Operations | £0 | -£100.0K |
| Cash Flows From Used In Investing Activities Continuing Operations | £39.0M | -£26.1M |
| Cash Flows From Used In Investing Activities Discontinued Operations | -£2.0M | -£1.3M |
| Cash Flows From Used In Operating Activities Continuing Operations | £51.7M | £60.5M |
| Cash Flows From Used In Operating Activities Discontinued Operations | £2.7M | -£10.8M |
| Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities | £0 | £15.4M |
| Comprehensive Income Attributable To Owners of Parent | £35.3M | £23.1M |
| Current Derivative Financial Assets | £500.0K | £1.9M |
| Current Derivative Financial Liabilities | £800.0K | £600.0K |
| Current Provisions | £3.1M | £4.6M |
| Current Tax Assets | £6.4M | £9.4M |
| Current Tax Liabilities | £7.5M | £6.0M |
| Decrease Increase Through Tax On Sharebased Payment Transactions | -£200.0K | £500.0K |
| Deferred Tax Assets | £10.0M | £11.1M |
| Diluted Earnings Loss Per Share From Continuing Operations | £0.77 | £0.43 |
| Diluted Earnings Loss Per Share From Discontinued Operations | £0.06 | £0.01 |
| Dividends Recognised As Distributions To Owners Per Share | £0.24 | £0.22 |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -£300.0K | -£3.5M |
| Equity and Liabilities | £552.1M | £604.8M |
| Finance Income | £3.1M | £2.6M |
| Gains Losses On Exchange Differences On Translation Net of Tax | £2.7M | -£2.0M |
| Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | £1.7M | £500.0K |
| Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | £0 | £26.0M |
| Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss | -£5.2M | -£200.0K |
| Income Taxes Paid Refund Classified As Operating Activities | £11.1M | £19.8M |
| Increase Decrease Through Sharebased Payment Transactions | £3.7M | -£100.0K |
| Increase Decrease Through Transactions With Owners | -£71.2M | -£12.7M |
| Interest Received Classified As Investing Activities | £1.6M | £1.6M |
| Issue of Equity | £100.0K | £0 |
| Issued Capital | £2.7M | £2.9M |
| Liabilities | £211.9M | £228.7M |
| Noncurrent Derivative Financial Assets | £1.6M | £300.0K |
| Noncurrent Derivative Financial Liabilities | £200.0K | £0 |
| Noncurrent Provisions | £1.2M | £1.3M |
| Noncurrent Receivables | £1.0M | £1.0M |
| Noncurrent Recognised Assets Defined Benefit Plan | £9.2M | £24.4M |
| Noncurrent Recognised Liabilities Defined Benefit Plan | £1.2M | £900.0K |
| Other Comprehensive Income | -£12.9M | -£2.9M |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | -£20.8M | -£1.1M |
| Other Reserves | £400.0K | £200.0K |
| Payments For Development Project Expenditure | £2.4M | £1.0M |
| Payments To Acquire Or Redeem Entitys Shares | £62.2M | £0 |
| Proceeds From Issuing Shares | £100.0K | £0 |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | £5.3M | £2.3M |
| Profit Loss From Continuing Operations | £44.5M | £25.2M |
| Profit Loss From Discontinued Operations | £3.7M | £800.0K |
| Purchase of Treasury Shares | £62.2M | £0 |
| Research and Development Expense | £37.1M | £38.7M |
| Reserve of Exchange Differences On Translation | £8.1M | £5.4M |
| Retained Earnings | £266.3M | £305.0M |
| Share Premium | £62.7M | £62.6M |
Every line item above is a fact tagged in OXFORD INSTRUMENTS PLC's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (GBP), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.