NOVO NORDISK A/S financials
NOVO NORDISK A/S
549300DAQ1CVT6CXN342 | Line item | 2026 | 2025 | 2025 |
|---|---|---|---|
| Income statement | |||
| Revenue | DKK 96.82B | — | DKK 78.09B |
| Cost of sales | DKK 13.60B | — | DKK 12.89B |
| Gross profit | DKK 83.22B | — | DKK 65.20B |
| Administrative expenses | DKK 1.14B | — | DKK 1.22B |
| Operating profit (EBIT) | DKK 59.62B | — | DKK 38.79B |
| Finance costs | DKK 3.50B | — | DKK 5.18B |
| Profit before tax | DKK 62.17B | — | DKK 37.03B |
| Income tax expense | DKK 13.62B | — | DKK 8.00B |
| Profit for the year | DKK 48.56B | — | DKK 29.03B |
| Total comprehensive income | DKK 46.51B | — | DKK 31.30B |
| Per share | |||
| Basic EPS | DKK 10.93 | — | DKK 6.54 |
| Diluted EPS | DKK 10.91 | — | DKK 6.53 |
| Free cash flow / share | DKK 2.87 | — | DKK 2.54 |
| Cash flow statement | |||
| Net cash from operating activities | DKK 24.08B | — | DKK 24.73B |
| Income taxes paid | DKK 5.94B | — | DKK 2.67B |
| Net cash from investing activities | -DKK 11.71B | — | -DKK 5.98B |
| Purchase of PP&E (capex) | DKK 11.31B | — | DKK 13.42B |
| Purchase of intangibles | DKK 728.0M | — | DKK 1.16B |
| Net cash from financing activities | -DKK 17.43B | — | DKK 4.62B |
| Dividends paid | DKK 35.31B | — | DKK 35.27B |
| Proceeds from borrowings | DKK 15.98B | — | DKK 27.36B |
| Repayments of borrowings | DKK 1.23B | — | DKK 12.03B |
| Net change in cash | -DKK 5.06B | — | DKK 23.37B |
| Balance sheet | |||
| Total assets | DKK 559.22B | DKK 542.90B | — |
| Non-current assets | DKK 381.90B | DKK 370.45B | — |
| Property, plant & equipment | DKK 219.97B | DKK 208.38B | — |
| Intangible assets & goodwill | DKK 19.88B | DKK 19.84B | — |
| Current assets | DKK 177.32B | DKK 172.45B | — |
| Inventories | DKK 51.35B | DKK 49.62B | — |
| Trade & other receivables | DKK 82.56B | DKK 70.86B | — |
| Cash & equivalents | DKK 21.13B | DKK 26.46B | DKK 38.94B |
| Total equity | DKK 203.06B | DKK 194.05B | DKK 138.54B |
| Non-current liabilities | DKK 131.00B | DKK 133.19B | — |
| Long-term borrowings | DKK 119.17B | DKK 118.94B | — |
| Current liabilities | DKK 225.16B | DKK 215.66B | — |
| Deferred tax liabilities | DKK 5.01B | DKK 6.61B | — |
| Derived metrics | |||
| Free cash flow | DKK 12.77B | — | DKK 11.31B |
| Operating margin | 61.6% | — | 49.7% |
| Net margin | 50.2% | — | 37.2% |
| Return on equity | 23.9% | — | 21.0% |
| Cash conversion ratio | 0.50× | — | 0.85× |
| Capex coverage | 2.13× | — | 1.84× |
| Other reported items | |||
| Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | DKK 3.54B | — | DKK 3.83B |
| Adjustments For Income Tax Expense | DKK 13.62B | — | DKK 8.00B |
| Cash | DKK 21.13B | DKK 26.46B | — |
| Current Borrowings and Current Portion of Noncurrent Borrowings | DKK 27.21B | DKK 12.02B | — |
| Current Derivative Financial Assets | DKK 4.07B | DKK 6.68B | — |
| Current Derivative Financial Liabilities | DKK 3.44B | DKK 2.03B | — |
| Current Financial Assets At Fair Value Through Profit Or Loss | DKK 499.0M | DKK 498.0M | — |
| Current Provisions | DKK 140.0M | DKK 374.0M | — |
| Current Tax Assets Current | DKK 5.24B | DKK 4.85B | — |
| Current Tax Liabilities Current | DKK 16.15B | DKK 8.42B | — |
| Decrease Increase Through Tax On Sharebased Payment Transactions | — | — | DKK 36.0M |
| Deferred Tax Assets | DKK 23.79B | DKK 23.65B | — |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -DKK 276.0M | — | -DKK 86.0M |
| Equity and Liabilities | DKK 559.22B | DKK 542.90B | — |
| Finance Income | DKK 6.05B | — | DKK 3.42B |
| Gains Losses On Exchange Differences On Translation Before Tax | DKK 2.80B | — | -DKK 2.52B |
| Increase Decrease In Working Capital | DKK 33.23B | — | DKK 15.41B |
| Increase Decrease Through Sharebased Payment Transactions | DKK 221.0M | — | DKK 453.0M |
| Intangible Assets Other Than Goodwill | DKK 110.03B | DKK 110.21B | — |
| Interest Paid Classified As Financing Activities | DKK 941.0M | — | DKK 833.0M |
| Interest Received Classified As Investing Activities | DKK 262.0M | — | DKK 694.0M |
| Investments In Associates Accounted For Using Equity Method | DKK 207.0M | DKK 366.0M | — |
| Issued Capital | DKK 446.0M | DKK 446.0M | — |
| Liabilities | DKK 356.16B | DKK 348.86B | — |
| Noncurrent Provisions | DKK 4.62B | DKK 5.73B | — |
| Noncurrent Recognised Liabilities Defined Benefit Plan | DKK 824.0M | DKK 861.0M | — |
| Other Adjustments For Noncash Items | -DKK 2.46B | — | DKK 1.95B |
| Other Comprehensive Income | -DKK 2.05B | — | DKK 2.27B |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | DKK 56.0M | — | DKK 82.0M |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | -DKK 2.10B | — | DKK 2.18B |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Before Tax | DKK 56.0M | — | DKK 82.0M |
| Other Current Liabilities | DKK 44.16B | DKK 39.72B | — |
| Other Noncurrent Financial Assets | DKK 2.03B | DKK 2.14B | — |
| Other Operating Income Expense | -DKK 106.0M | — | DKK 14.0M |
| Other Reserves | -DKK 3.80B | -DKK 1.70B | — |
| Payments To Acquire Or Redeem Entitys Shares | DKK 2.40B | — | DKK 1.39B |
| Proceeds From Sales of Interests In Associates | DKK 44.0M | — | DKK 0 |
| Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities | DKK 0 | — | DKK 8.03B |
| Purchase of Treasury Shares | DKK 2.40B | — | DKK 1.39B |
| Reclassification Adjustments On Cash Flow Hedges Before Tax | DKK 3.64B | — | -DKK 1.77B |
| Research and Development Expense | DKK 10.28B | — | DKK 10.31B |
| Retained Earnings | DKK 206.42B | DKK 195.30B | — |
| Trade and Other Current Payables To Trade Suppliers | DKK 14.80B | DKK 19.76B | — |
| Treasury Shares | DKK 2.0M | DKK 2.0M | — |
Every line item above is a fact tagged in NOVO NORDISK A/S's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (DKK), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.