NOVO BANCO, S.A. financials

NOVO BANCO, S.A.

Country: PT Reporting currency: EUR Latest annual report: 2022-12-31
LEI: 5493009W2E2YDCXY6S81
Source filing ↗
Financial statements (EUR, as reported — unscaled; 101 line items across 2 annual periods)
Line item 20222021
Income statement
Employee benefits expense €233.7M€233.3M
Depreciation & amortisation €52.5M€34.0M
Profit before tax €532.9M€172.1M
Income tax expense -€53.3M-€15.2M
Profit for the year €585.9M€192.2M
— attributable to owners €560.8M€184.5M
— attributable to NCI €25.1M€7.7M
Total comprehensive income €396.9M-€29.9M
Per share
Basic EPS €0.06€0.02
Diluted EPS €0.06€0.02
Free cash flow / share €0.02€0.22
Cash flow statement
Net cash from operating activities €314.2M€2.18B
Net cash from investing activities €298.6M-€733.0K
Purchase of PP&E (capex) €137.5M€82.0M
Purchase of intangibles €25.3M€25.7M
Net cash from financing activities €91.7M€992.2M
Balance sheet
Total assets €46.00B€44.62B
Intangible assets & goodwill €69.8M€68.0M
Cash & equivalents €6.60B€5.87B
Total equity €3.51B€3.15B
— attributable to owners €560.8M€184.5M
Non-controlling interests €18.3M€31.0M
Deferred tax liabilities €845.0K€3.0M
Derived metrics
Free cash flow €176.7M€2.10B
Return on equity 16.7%6.1%
Cash conversion ratio 0.54×11.36×
Capex coverage 2.28×26.63×
Other reported items
Accumulated Other Comprehensive Income -€1.23B-€1.05B
Basic Earnings Loss Per Share From Continuing Operations €0.06€0.02
Cash and Cash Equivalents If Different From Statement of Financial Position €6.31B€5.61B
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities -€1.6M€365.0K
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €0€4.0K
Comprehensive Income Attributable To Noncontrolling Interests €25.1M€7.7M
Comprehensive Income Attributable To Owners of Parent €371.8M-€37.6M
Current Tax Assets €32.6M€35.7M
Current Tax Expense Income €10.0M€12.7M
Current Tax Liabilities €7.6M€12.3M
Deferred Tax Assets €923.4M€744.2M
Deferred Tax Expense Income -€63.3M-€27.9M
Deposits From Banks €9.71B€10.75B
Deposits From Customers €29.28B€27.58B
Derivative Financial Assets Held For Hedging €562.8M€19.6M
Derivative Financial Liabilities Held For Hedging €119.6M€44.5M
Derivative Financial Liabilities Held For Trading €99.4M€306.1M
Diluted Earnings Loss Per Share From Continuing Operations €0.06€0.02
Dividends Received Classified As Investing Activities €5.0M€11.1M
Equity and Liabilities €46.00B€44.62B
Fee and Commission Expense €47.2M€47.4M
Fee and Commission Income €337.3M€325.5M
Financial Assets At Fair Value Through Profit Or Loss €13.0K€0
Financial Assets At Fair Value Through Profit Or Loss Classified As Held For Trading €171.8M€377.7M
Financial Assets Measured At Fair Value Through Other Comprehensive Income €2.33B€7.22B
Gains Losses On Exchange Differences On Translation Net of Tax -€892.0K€95.0K
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss €6.8M€10.8M
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 €101.9M€198.9M
Income Taxes Paid Refund Classified As Operating Activities €44.8M€35.6M
Increase Decrease In Cash and Cash Equivalents €704.6M€3.17B
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Transfers and Other Changes Equity -€34.7M-€7.2M
Interest Expense €209.2M€167.1M
Interest Paid Classified As Operating Activities €211.9M€160.7M
Interest Received Classified As Operating Activities €862.7M€678.7M
Interest Revenue Expense €625.5M€573.4M
Investment Property €499.6M€625.2M
Investments In Associates Accounted For Using Equity Method €119.7M€94.6M
Issue of Equity €0€0
Issued Capital €6.30B€6.05B
Liabilities €42.48B€41.47B
Liabilities Included In Disposal Groups Classified As Held For Sale €15.5M€968.0K
Loans and Advances To Banks €43.5M€50.5M
Loans and Advances To Customers €24.55B€23.65B
Miscellaneous Other Operating Expense €118.4M€181.6M
Miscellaneous Other Operating Income €214.0M€163.9M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €59.6M€9.4M
Other Assets €1.62B€2.44B
Other Comprehensive Income Net of Tax Cash Flow Hedges -€100.4M€0
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income -€204.7M-€139.3M
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments €14.8M-€7.0M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €101.7M-€75.6M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€306.0M-€139.2M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €116.9M-€82.9M
Other Financial Liabilities €375.3M€374.6M
Other Liabilities €839.9M€443.4M
Other Provisions €413.4M€442.8M
Payments To Suppliers For Goods and Services and To and On Behalf of Employees €362.2M€330.9M
Proceeds From Issue of Bonds Notes and Debentures €106.0M€575.0M
Proceeds From Sales of Intangible Assets Classified As Investing Activities €4.0K€0
Proceeds From Sales of Investment Property €367.2M€100.0M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €107.3M€424.0K
Profit Loss From Continuing Operations €586.2M€187.3M
Profit Loss From Discontinued Operations -€270.0K€4.9M
Purchase of Investment Property €16.5M€5.0M
Receipts From Royalties Fees Commissions and Other Revenue €337.3M€325.5M
Repayments of Bonds Notes and Debentures €14.3M€11.8M
Repurchase Agreements and Cash Collateral On Securities Lent €2.15B€1.53B
Retained Earnings Excluding Profit Loss For Reporting Period -€8.58B-€8.58B
Revenue From Dividends €5.0M€11.1M
Revenue From Interest €834.7M€740.5M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax €332.0K-€252.0K
Share of Profit Loss of Associates Accounted For Using Equity Method €8.4M€3.8M
Trading Income Expense €149.2M€50.9M
Methodology

Every line item above is a fact tagged in NOVO BANCO, S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.