MITIE GROUP PLC financials

MITIE GROUP PLC

Country: GB Reporting currency: GBP Latest annual report: 2026-03-31
LEI: 213800MTCLTKEHWZMJ03 ISIN: GB0004657408
Source filing ↗
Financial statements (GBP, as reported — unscaled; 120 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue £5.62B£5.08B
Cost of sales £4.96B£4.51B
Gross profit £656.3M£569.7M
Other income £1.7M£5.9M
Administrative expenses £506.2M£413.9M
Operating profit (EBIT) £151.4M£161.6M
Net finance income / (cost) -£27.7M-£16.2M
Finance costs £31.0M£19.5M
Profit before tax £123.7M£145.4M
Income tax expense £33.4M£37.0M
Profit for the year £90.3M£108.4M
— attributable to owners £82.6M£101.4M
— attributable to NCI £7.7M£7.0M
Total comprehensive income £98.2M£116.8M
Per share
Basic EPS £0.07£0.08
Diluted EPS £0.06£0.08
Free cash flow / share £0.14£0.14
Cash flow statement
Cash generated from operations £290.4M£248.7M
Net cash from operating activities £246.6M£220.0M
Net cash from investing activities -£271.2M-£77.9M
Purchase of PP&E (capex) £33.4M£24.0M
Purchase of intangibles £6.7M£7.6M
Net cash from financing activities -£47.2M-£206.3M
Lease liability payments £67.5M£56.1M
Net change in cash -£71.8M-£64.2M
Balance sheet
Total assets £2.54B£2.12B
Non-current assets £1.32B£951.7M
Intangible assets & goodwill £642.5M£397.8M
Current assets £1.22B£1.17B
Inventories £26.7M£14.9M
Trade & other receivables £1.08B£967.9M
Cash & equivalents £108.9M£180.4M
Total equity £532.5M£428.0M
— attributable to owners £514.3M£410.4M
Non-controlling interests £18.2M£17.6M
Non-current liabilities £639.6M£445.2M
Current liabilities £1.37B£1.25B
Trade & other payables £1.13B£1.01B
Deferred tax liabilities £51.0M£17.9M
Derived metrics
Free cash flow £213.2M£196.0M
Operating margin 2.7%3.2%
Net margin 1.6%2.1%
Return on equity 17.0%25.3%
Cash conversion ratio 2.73×2.03×
Capex coverage 7.38×9.17×
Other reported items
Adjustments For Decrease Increase In Contract Assets -£3.1M-£1.5M
Adjustments For Decrease Increase In Inventories -£400.0K-£200.0K
Adjustments For Decrease Increase In Trade and Other Receivables -£42.5M-£168.9M
Adjustments For Depreciation Expense £85.8M£67.9M
Adjustments For Gain Loss On Disposal of Investments In Subsidiaries Joint Ventures and Associates -£200.0K£0
Adjustments For Gain Loss On Disposals Property Plant and Equipment -£800.0K-£300.0K
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss £1.9M£0
Adjustments For Increase Decrease In Deferred Income Other Than Contract Liabilities -£8.5M£61.9M
Adjustments For Increase Decrease In Trade and Other Payables £32.3M£82.5M
Adjustments For Provisions -£12.1M-£10.7M
Adjustments For Sharebased Payments £22.9M£15.5M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method -£400.0K-£100.0K
Capital Redemption Reserve £6.1M£5.3M
Cash and Cash Equivalents In Subsidiary Or Businesses Acquired Or Disposed2013 £12.4M£9.7M
Cash Flows From Used In Operations Before Changes In Working Capital £324.7M£285.6M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities £234.3M£49.1M
Comprehensive Income Attributable To Noncontrolling Interests £7.8M£7.2M
Comprehensive Income Attributable To Owners of Parent £90.4M£109.6M
Current Assets Liabilities -£151.7M-£78.5M
Current Contract Assets £1.1M£700.0K
Current Deferred Income Other Than Current Contract Liabilities £138.6M£140.9M
Current Provisions £36.9M£37.4M
Current Tax Assets £1.6M£4.1M
Current Tax Liabilities £5.4M£3.4M
Decrease Increase Through Tax On Sharebased Payment Transactions -£11.3M-£2.6M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities £54.7M£54.5M
Dividends Paid To Noncontrolling Interests Classified As Financing Activities £7.2M£10.1M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners £39.5M£36.7M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share £0.03£0.03
Dividends Recognised As Distributions To Noncontrolling Interests £7.2M£10.1M
Dividends Recognised As Distributions To Owners of Parent £54.7M£54.5M
Dividends Recognised As Distributions To Owners Per Share £0.04£0.04
Effect of Exchange Rate Changes On Cash and Cash Equivalents £300.0K-£300.0K
Finance Income £3.3M£3.3M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss -£500.0K£1.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss £2.2M£4.6M
Income Taxes Paid Refund Classified As Operating Activities £18.1M£11.0M
Increase Decrease Through Sharebased Payment Transactions £25.6M£18.8M
Increase Decrease Through Transactions With Owners £6.3M-£162.5M
Intangible Assets Other Than Goodwill £376.5M£266.7M
Interest Paid Classified As Operating Activities £25.7M£17.7M
Interest Received Classified As Investing Activities £2.5M£3.0M
Investment Accounted For Using Equity Method £500.0K£1.6M
Issue of Equity £123.3M
Issued Capital £32.7M£31.3M
Liabilities £2.01B£1.69B
Merger Reserve £278.1M£157.0M
Net Assets Liabilities £532.5M£428.0M
Noncurrent Contract Assets £3.7M£1.9M
Noncurrent Deferred Income Other Than Noncurrent Contract Liabilities £31.2M£33.1M
Noncurrent Payables £10.7M£22.2M
Noncurrent Provisions £53.0M£46.7M
Noncurrent Receivables £19.7M£20.5M
Noncurrent Recognised Assets Defined Benefit Plan £18.2M£16.3M
Noncurrent Recognised Liabilities Defined Benefit Plan £2.8M£2.4M
Other Comprehensive Income £7.9M£8.4M
Other Comprehensive Income Before Tax Exchange Differences On Translation £1.1M-£700.0K
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans £9.0M£13.7M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax £1.1M-£700.0K
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax £6.8M£9.1M
Other Current Financial Liabilities £62.5M£52.2M
Other Noncurrent Financial Liabilities £490.9M£322.9M
Payments For Debt Issue Costs £1.1M£600.0K
Proceeds From Exercise of Options £4.3M£4.7M
Proceeds From Issue of Bonds Notes and Debentures £180.0M£60.0M
Proceeds From Sales of Intangible Assets Classified As Investing Activities £100.0K£0
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities £600.0K£600.0K
Property Plant and Equipment Including Rightofuse Assets £262.7M£246.9M
Purchase of Interests In Investments Accounted For Using Equity Method £0£800.0K
Repayments of Bonds Notes and Debentures £0£30.0M
Reserve of Exchange Differences On Translation -£1.7M-£2.8M
Reserve of Sharebased Payments £50.6M£40.4M
Retained Earnings £87.9M£112.3M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -£400.0K-£100.0K
Share Premium £132.0M£132.0M
Methodology

Every line item above is a fact tagged in MITIE GROUP PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.