MEDIOBANCA - BANCA DI CREDITO FINANZIARIO S.P.A. financials

MEDIOBANCA - BANCA DI CREDITO FINANZIARIO S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2025-12-31
LEI: PSNL19R2RXX5U3QWHI44
Source filing ↗
Financial statements (EUR, as reported — unscaled; 112 line items across 3 annual periods)
Line item 202520252024
Income statement
Administrative expenses €888.5M€1.64B
Profit before tax €663.5M€1.78B
Income tax expense €150.3M€445.1M
Profit for the year €513.3M€1.33B
— attributable to owners €512.6M€1.33B
— attributable to NCI -€662.0K-€1.0M
Total comprehensive income €741.4M€1.19B
Cash flow statement
Cash generated from operations -€294.7M-€658.0M
Net cash from operating activities €1.24B-€1.20B
Net cash from investing activities -€23.8M€157.5M
Purchase of intangibles €25.3M€42.1M
Net cash from financing activities -€580.2M-€1.28B
Dividends paid €537.6M€942.8M
Net change in cash €639.9M-€2.33B
Balance sheet
Total assets €106.01B€104.20B€99.33B
Intangible assets & goodwill €1.02B€1.09B€1.05B
Cash & equivalents €1.67B€1.03B€3.36B
Non-controlling interests €14.6M€14.1M€86.1M
Deferred tax liabilities €466.4M€429.8M€421.6M
Derived metrics
Cash conversion ratio 2.42×-0.90×
Other reported items
Adjustments For Decrease Increase In Financial Assets At Fair Value Through Profit Or Loss Designated Upon Initial Recognition Or Subsequently €150.1M-€882.7M
Adjustments For Decrease Increase In Financial Assets At Fair Value Through Profit Or Loss Mandatorily Measured At Fair Value -€3.3M-€23.6M
Adjustments For Decrease Increase In Financial Assets Held For Trading -€50.5M-€49.0M
Adjustments For Decrease Increase In Financial Assets Measured At Amortised Cost -€255.3M-€1.86B
Adjustments For Decrease Increase In Financial Assets Measured At Fair Value Through Other Comprehensive Income €281.8M€1.61B
Adjustments For Decrease Increase In Other Financial Assets €218.0M€368.7M
Adjustments For Increase Decrease In Financial Liabilities At Fair Value Through Profit Or Loss Designated Upon Initial Recognition Or Subsequently €69.2M€308.7M
Adjustments For Increase Decrease In Financial Liabilities Held For Trading -€518.9M-€906.9M
Adjustments For Increase Decrease In Financial Liabilities Measured At Amortised Cost €2.27B€738.1M
Adjustments For Increase Decrease In Other Financial Liabilities -€632.6M€127.3M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €0€0
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €0€0
Comprehensive Income Attributable To Noncontrolling Interests €664.0K€1.0M
Comprehensive Income Attributable To Owners of Parent €740.7M€1.19B
Current Tax Assets €199.5M€323.7M€350.7M
Current Tax Liabilities €205.8M€345.0M€359.9M
Debt Instruments Issued At Amortised Cost €27.94B€28.74B€25.25B
Deferred Tax Assets €278.4M€303.4M€404.1M
Deposits From Banks At Amortised Cost €14.97B€12.35B€10.96B
Deposits From Customers At Amortised Cost €34.77B€34.09B€34.10B
Derivative Financial Assets Held For Hedging €161.5M€329.7M€705.5M
Derivative Financial Liabilities Held For Hedging €636.0M€1.04B€1.43B
Dividends Received Classified As Investing Activities €4.6M€302.9M
Dividends Received Classified As Operating Activities €55.3M€151.4M
Effect of Exchange Rate Changes On Cash and Cash Equivalents €21.0K€0
Equity and Liabilities €106.01B€104.20B€99.33B
Fee and Commission Expense €135.5M€220.8M
Fee and Commission Income €546.1M€1.17B
Fee and Commission Income Expense €410.7M€951.6M
Finance Income Expenses From Reinsurance Contracts Held Recognised In Profit Or Loss €0€0
Financial Assets At Amortised Cost €71.15B€70.32B€64.16B
Financial Assets At Fair Value Through Profit Or Loss €18.15B€18.24B€16.79B
Financial Assets At Fair Value Through Profit Or Loss Classified As Held For Trading €15.93B€15.89B€15.41B
Financial Assets At Fair Value Through Profit Or Loss Designated As Upon Initial Recognition €1.51B€1.66B€719.2M
Financial Assets At Fair Value Through Profit Or Loss Mandatorily Measured At Fair Value Other Than Those Classified As Held For Trading €715.7M€691.6M€659.2M
Financial Assets Measured At Fair Value Through Other Comprehensive Income €5.13B€5.39B€6.91B
Financial Liabilities At Amortised Cost €77.68B€75.18B€70.32B
Financial Liabilities At Fair Value Through Profit Or Loss Classified As Held For Trading €8.37B€8.99B€9.50B
Financial Liabilities At Fair Value Through Profit Or Loss Designated As Upon Initial Recognition €5.56B€5.05B€4.24B
Gains Losses On Disposals of Investments €607.0K-€50.0K
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 €164.4M€230.2M
Income Taxes Paid Refund Classified As Operating Activities -€280.3M-€571.4M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control €0-€16.6M
Increase Decrease Through Sharebased Payment Transactions €1.8M€16.7M
Increase Decrease Through Treasury Share Transactions -€42.6M-€319.5M
Insurance Contracts Issued That Are Assets €0€0€0
Insurance Contracts Issued That Are Liabilities €80.4M€82.4M€89.8M
Insurance Finance Income Expenses From Insurance Contracts Issued Recognised In Profit Or Loss €38.0K-€243.0K
Insurance Revenue €14.0M€29.7M
Insurance Service Expenses From Insurance Contracts Issued €4.2M€8.5M
Insurance Service Result €9.8M€21.2M
Interest Paid Classified As Operating Activities €1.29B€3.62B
Interest Received Classified As Operating Activities €2.12B€5.02B
Interest Revenue Calculated Using Effective Interest Method €1.56B€3.28B
Investment Accounted For Using Equity Method €4.24B€3.99B€3.79B
Issue of Equity €0€166.0K
Issued Capital €444.7M€444.7M€444.5M
Liabilities Included In Disposal Groups Classified As Held For Sale €0€0€0
Loans and Advances To Banks At Amortised Cost €5.74B€5.13B€5.53B
Loans and Advances To Customers At Amortised Cost €65.42B€65.18B€58.63B
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €7.5M€0€0
Other Assets €2.81B€2.30B€1.17B
Other Cash Payments From Operating Activities €661.3M€1.46B
Other Cash Payments To Acquire Equity Or Debt Instruments of Other Entities Classified As Investing Activities €0€0
Other Cash Receipts From Operating Activities €40.5M€149.7M
Other Cash Receipts From Sales of Equity Or Debt Instruments of Other Entities Classified As Investing Activities €0€0
Other Comprehensive Income €228.1M-€144.6M
Other Comprehensive Income Net of Tax Change In Fair Value of Financial Liability Attributable To Change In Credit Risk of Liability -€16.1M€7.7M
Other Comprehensive Income Net of Tax Finance Income Expenses From Reinsurance Contracts Held Excluded From Profit Or Loss €0€0
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments €5.9M-€1.6M
Other Comprehensive Income Net of Tax Gains Losses On Hedging Instruments That Hedge Investments In Equity Instruments €0€0
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €850.0K-€117.0K
Other Comprehensive Income Net of Tax Insurance Finance Income Expenses From Insurance Contracts Issued Excluded From Profit Or Loss That Will Be Reclassified To Profit Or Loss €0€0
Other Comprehensive Income Net of Tax Insurance Finance Income Expenses From Insurance Contracts Issued Excluded From Profit Or Loss That Will Not Be Reclassified To Profit Or Loss €0€0
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax €7.4M-€156.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €220.7M€11.4M
Other Liabilities €1.43B€1.57B€1.49B
Other Operating Income Expense €394.2M€205.8M
Payments To and On Behalf of Employees €416.7M€627.7M
Proceeds From Sales of Intangible Assets Classified As Investing Activities €0€0
Profit Loss From Continuing Operations €513.3M€1.33B
Profit Loss From Discontinued Operations €0€0
Provisions €120.4M€114.6M€137.7M
Reinsurance Contracts Held That Are Assets €0€0€0
Reinsurance Contracts Held That Are Liabilities €0€0€0
Revenue From Dividends €38.6M€172.8M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax -€15.9M-€24.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax -€3.8M€5.4M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €270.3M€496.8M
Share Premium €1.77B€1.85B€2.20B
Trading Income Expense -€66.6M€220.4M
Treasury Shares €103.3M€369.6M€68.8M
Methodology

Every line item above is a fact tagged in MEDIOBANCA - BANCA DI CREDITO FINANZIARIO S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.