Man Group PLC financials

Man Group PLC

Country: GB Reporting currency: USD Latest annual report: 2025-12-31
LEI: 2549003YWC1DW6LALB09
Source filing ↗
Financial statements (USD, as reported — unscaled; 75 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue $1.41B$1.43B
Distribution costs $59.0M$38.0M
Employee benefits expense $707.0M$706.0M
Finance costs $34.0M$38.0M
Profit before tax $257.0M$398.0M
Income tax expense $82.0M$100.0M
— attributable to owners $175.0M$298.0M
Total comprehensive income $179.0M$299.0M
Per share
Basic EPS $0.15$0.26
Diluted EPS $0.15$0.25
Free cash flow / share $0.19$0.53
Cash flow statement
Cash generated from operations $338.0M$769.0M
Net cash from operating activities $239.0M$648.0M
Net cash from investing activities -$63.0M-$29.0M
Purchase of PP&E (capex) $18.0M$18.0M
Purchase of intangibles $22.0M$23.0M
Net cash from financing activities -$344.0M-$439.0M
Dividends paid $198.0M$192.0M
Lease liability payments $27.0M$22.0M
Net change in cash -$168.0M$180.0M
Balance sheet
Total assets $4.76B$4.57B
Cash & equivalents $291.0M$454.0M
Total equity $1.57B$1.68B
— attributable to owners $1.57B$1.68B
Derived metrics
Free cash flow $221.0M$630.0M
Net margin 12.5%20.8%
Return on equity 11.1%17.8%
Cash conversion ratio 1.37×2.17×
Capex coverage 13.28×36.00×
Other reported items
Borrowings $13.0M$0
Cancellation of Treasury Shares $0$0
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities $38.0M$0
Comprehensive Income Attributable To Owners of Parent $179.0M$299.0M
Current Tax Assets $28.0M$17.0M
Current Tax Liabilities $4.0M$3.0M
Deferred Tax Assets $106.0M$117.0M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities $198.0M$192.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners $129.0M$134.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share $0.12$0.12
Dividends Recognised As Distributions To Owners Per Share $0.17
Effect of Exchange Rate Changes On Cash and Cash Equivalents $5.0M-$2.0M
Finance Income $16.0M$15.0M
Finance Lease Receivables $84.0M$77.0M
Gains Losses On Cash Flow Hedges Before Tax $19.0M$20.0M
Gains Losses On Exchange Differences On Translation Net of Tax $6.0M-$7.0M
Gains Losses On Hedges of Net Investments In Foreign Operations Net of Tax -$4.0M$7.0M
Gains On Disposals of Investment Properties $0$3.0M
Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income $0-$1.0M
Income Taxes Paid Refund Classified As Operating Activities $65.0M$83.0M
Increase Decrease Through Sharebased Payment Transactions $45.0M$39.0M
Interest Paid Classified As Operating Activities $24.0M$27.0M
Interest Received Classified As Investing Activities $12.0M$12.0M
Investments In Associates Accounted For Using Equity Method $6.0M$8.0M
Investments Other Than Investments Accounted For Using Equity Method $2.54B$2.41B
Lease Liabilities $271.0M$248.0M
Liabilities $3.19B$2.90B
Net Assets Liabilities $1.57B$1.68B
Other Comprehensive Income $4.0M$1.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans $0$2.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax $4.0M-$1.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax $0$2.0M
Other Employee Expense $25.0M$38.0M
Other Expense By Nature $258.0M$215.0M
Other Intangible Assets $57.0M$57.0M
Other Provisions $36.0M$16.0M
Portfolio and Other Management Fee Income $1.13B$1.13B
Proceeds From Sale Or Issue of Treasury Shares $0$1.0M
Reclassification Adjustments On Cash Flow Hedges Before Tax $17.0M$22.0M
Recognised Assets Defined Benefit Plan $14.0M$13.0M
Rental Income $2.0M$3.0M
Restricted Cash and Cash Equivalents $118.0M$229.0M
Services Expense $73.0M$67.0M
Share of Profit Loss of Associates Accounted For Using Equity Method -$2.0M-$2.0M
Trade and Other Payables $843.0M$655.0M
Trade and Other Receivables $657.0M$492.0M
Methodology

Every line item above is a fact tagged in Man Group PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.