Kapsch TrafficCom AG financials

Kapsch TrafficCom AG

Country: AT Reporting currency: EUR Latest annual report: 2026-03-31
LEI: 529900PD3SI453KAW989
Source filing ↗
Financial statements (EUR, as reported — unscaled; 107 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue €430.6M€530.3M
Other income €53.9M€29.7M
Employee benefits expense €230.8M€250.6M
Raw materials & consumables used €164.1M€198.6M
Depreciation & amortisation €13.0M€16.5M
Operating profit (EBIT) €5.6M€7.3M
Net finance income / (cost) -€11.4M-€16.9M
Finance costs €17.6M€22.3M
Profit before tax -€5.8M-€9.6M
Income tax expense €11.2M-€1.2M
Profit for the year -€17.0M-€8.4M
— attributable to owners -€18.7M-€12.1M
— attributable to NCI €1.7M€3.8M
Total comprehensive income -€18.0M-€4.4M
Per share
Basic EPS €-1.31€-0.85
Diluted EPS €-1.31€-0.85
Free cash flow / share €-1.06€2.19
Cash flow statement
Net cash from operating activities -€10.2M€27.7M
Net cash from investing activities €11.9M-€6.5M
Purchase of PP&E (capex) €3.5M€6.2M
Purchase of intangibles €2.2M€1.6M
Net cash from financing activities -€25.4M-€6.5M
Lease liability payments €8.2M€10.0M
Balance sheet
Total assets €383.6M€449.2M
Non-current assets €149.3M€152.2M
Property, plant & equipment €37.2M€43.1M
Intangible assets & goodwill €26.8M€27.1M
Current assets €234.3M€297.0M
Inventories €39.9M€49.0M
Trade & other receivables €115.7M€115.4M
Cash & equivalents €23.2M€47.8M
Total equity €67.8M€85.8M
— attributable to owners €64.4M€83.9M
Non-controlling interests €3.5M€2.0M
Non-current liabilities €52.6M€154.2M
Lease liabilities (non-current) €20.7M€24.6M
Current liabilities €263.1M€209.2M
Lease liabilities (current) €7.1M€7.7M
Trade & other payables €55.3M€58.8M
Deferred tax liabilities €1.3M€1.4M
Derived metrics
Free cash flow -€13.8M€21.5M
Operating margin 1.3%1.4%
Net margin -3.9%-1.6%
Return on equity -25.0%-9.7%
Cash conversion ratio 0.60×-3.31×
Capex coverage -2.91×4.49×
Other reported items
Additional Paidin Capital €127.7M€127.7M
Adjustments For Decrease Increase In Inventories -€9.2M€1.6M
Adjustments For Depreciation and Amortisation Expense €13.0M€16.5M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €2.1M€0
Adjustments For Increase Decrease In Employee Benefit Liabilities -€1.4M-€1.7M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €3.6M-€1.5M
Cash Flows From Used In Operations Before Changes In Working Capital -€7.8M€20.1M
Changes In Inventories of Finished Goods and Work In Progress -€221.8K-€1.4M
Comprehensive Income Attributable To Noncontrolling Interests €1.5M€1.8M
Comprehensive Income Attributable To Owners of Parent -€19.5M-€6.3M
Current Contract Assets €44.9M€73.0M
Current Contract Liabilities €32.7M€43.6M
Current Financial Liabilities At Amortised Cost €110.2M€22.0M
Current Tax Assets Current €5.5M€5.5M
Current Tax Liabilities Current €4.0M€6.6M
Deferred Tax Assets €47.4M€53.4M
Dividends Received From Joint Ventures Classified As Investing Activities €12.7M€2.5M
Effect of Exchange Rate Changes On Cash and Cash Equivalents €896.2K-€8.9K
Equity and Liabilities €383.6M€449.2M
Finance Income €6.2M€5.4M
Gains Losses On Exchange Differences On Translation Before Tax €1.7M€4.9M
Gains Losses On Exchange Differences On Translation Net of Tax -€1.1M€4.8M
Gains Losses On Hedges of Net Investments In Foreign Operations Before Tax -€3.7M-€24.7K
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €2.1M€0
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss -€852.8K-€5.7K
Income Taxes Paid Refund Classified As Operating Activities €4.5M€2.6M
Increase Decrease In Cash and Cash Equivalents -€23.7M€14.7M
Increase Decrease In Working Capital -€2.4M€7.6M
Increase Decrease Through Transactions With Owners €0€6.8M
Increase Decrease Through Transfers and Other Changes Equity €0€6.8M
Interest Paid Classified As Financing Activities €8.5M€11.8M
Interest Received Classified As Operating Activities €1.2M€1.3M
Investment Accounted For Using Equity Method €23.0M€18.7M
Issued Capital €14.3M€14.3M
Liabilities €315.8M€363.4M
Liabilities Included In Disposal Groups Classified As Held For Sale €4.0M€3.5M
Noncurrent Contract Assets €1.1M€846.6K
Noncurrent Contract Liabilities €9.3M€8.7M
Noncurrent Financial Liabilities At Amortised Cost €0€96.4M
Noncurrent Provisions For Employee Benefits €20.4M€21.3M
Noncurrent Receivables €10.3M€5.7M
Other Adjustments For Noncash Items -€3.4M€1.3M
Other Comprehensive Income -€1.0M€3.9M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €112.6K-€922.8K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€1.1M€4.8M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €112.6K-€922.8K
Other Current Financial Assets €1.3M€1.4M
Other Current Liabilities €37.5M€46.8M
Other Expense By Nature €86.3M€94.0M
Other Longterm Provisions €735.0K€1.6M
Other Noncurrent Financial Assets €3.5M€3.4M
Other Noncurrent Liabilities €236.1K€255.1K
Other Shortterm Provisions €12.4M€20.4M
Proceeds From Current Borrowings €6.9M€5.6M
Proceeds From Noncurrent Borrowings €0€47.1M
Proceeds From Sales of Intangible Assets Classified As Investing Activities €0€234
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €296.7K€132.8K
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities €1.4M€1.4M
Purchase of Financial Instruments Classified As Investing Activities €393.9K€1.2M
Purchase of Interests In Investments Accounted For Using Equity Method €0€78.6K
Repayments of Current Borrowings €15.6M€37.5M
Methodology

Every line item above is a fact tagged in Kapsch TrafficCom AG's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.