J SAINSBURY PLC financials
J SAINSBURY PLC
213800VGZAAJIKJ9Y484 | Line item | 2025 | 2025 | 2024 |
|---|---|---|---|
| Income statement | |||
| Revenue | £33.65B | £32.77B | — |
| Cost of sales | £31.44B | £30.59B | — |
| Gross profit | £2.21B | £2.18B | — |
| Other income | £82.0M | £108.0M | — |
| Administrative expenses | £1.39B | £1.40B | — |
| Operating profit (EBIT) | £897.0M | £890.0M | — |
| Finance costs | £342.0M | £350.0M | — |
| Profit before tax | £619.0M | £607.0M | — |
| Income tax expense | £205.0M | £186.0M | — |
| Profit for the year | £393.0M | £253.0M | — |
| Total comprehensive income | £163.0M | £241.0M | — |
| Per share | |||
| Basic EPS | £0.17 | £0.11 | — |
| Diluted EPS | £0.17 | £0.11 | — |
| Free cash flow / share | £0.50 | £0.08 | — |
| Cash flow statement | |||
| Cash generated from operations | £2.19B | £1.21B | — |
| Net cash from operating activities | £1.77B | £802.0M | — |
| Net cash from investing activities | -£787.0M | -£787.0M | — |
| Purchase of PP&E (capex) | £613.0M | £617.0M | — |
| Purchase of intangibles | £230.0M | £208.0M | — |
| Net cash from financing activities | -£1.42B | -£1.12B | — |
| Dividends paid | £566.0M | £308.0M | — |
| Proceeds from borrowings | £0 | £544.0M | — |
| Repayments of borrowings | £59.0M | £623.0M | — |
| Lease liability payments | £504.0M | £487.0M | — |
| Balance sheet | |||
| Total assets | £18.94B | £24.76B | £25.16B |
| Non-current assets | £15.43B | £16.22B | £17.50B |
| Property, plant & equipment | £9.39B | £9.36B | £9.28B |
| Right-of-use assets | £4.49B | £4.46B | £4.30B |
| Intangible assets & goodwill | £838.0M | £807.0M | £806.0M |
| Current assets | £3.51B | £8.54B | £7.66B |
| Inventories | £1.99B | £1.95B | £1.93B |
| Trade & other receivables | £431.0M | £572.0M | £582.0M |
| Cash & equivalents | £1.07B | £2.22B | £1.98B |
| Total equity | £6.15B | £6.76B | £6.97B |
| Non-current liabilities | £6.46B | £6.61B | £6.69B |
| Long-term borrowings | £981.0M | £1.04B | £1.13B |
| Lease liabilities (non-current) | £5.04B | £5.01B | £4.84B |
| Current liabilities | £6.33B | £11.38B | £11.50B |
| Short-term borrowings | £80.0M | £72.0M | £65.0M |
| Lease liabilities (current) | £505.0M | £483.0M | £515.0M |
| Trade & other payables | £5.57B | £5.49B | £5.26B |
| Deferred tax liabilities | £302.0M | £327.0M | £256.0M |
| Derived metrics | |||
| Free cash flow | £1.16B | £185.0M | — |
| Operating margin | 2.7% | 2.7% | — |
| Net margin | 1.2% | 0.8% | — |
| Return on equity | 6.4% | 3.7% | — |
| Cash conversion ratio | 4.51× | 3.17× | — |
| Capex coverage | 2.89× | 1.30× | — |
| Other reported items | |||
| Adjustments For Amortisation Expense | £199.0M | £182.0M | — |
| Adjustments For Decrease Increase In Inventories | -£29.0M | £0 | — |
| Adjustments For Decrease Increase In Other Financial Assets | £1.81B | -£1.15B | — |
| Adjustments For Decrease Increase In Trade and Other Receivables | £81.0M | £15.0M | — |
| Adjustments For Depreciation Expense | £1.04B | £1.03B | — |
| Adjustments For Fair Value Gains Losses | £12.0M | -£2.0M | — |
| Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | £23.0M | £22.0M | — |
| Adjustments For Increase Decrease In Deposits | -£1.97B | £0 | — |
| Adjustments For Increase Decrease In Trade and Other Payables | £138.0M | £247.0M | — |
| Adjustments For Losses Gains On Disposal of Noncurrent Assets | £3.0M | -£53.0M | — |
| Adjustments For Provisions | -£71.0M | -£7.0M | — |
| Adjustments For Sharebased Payments | £75.0M | £73.0M | — |
| Bank Overdrafts Classified As Cash Equivalents | £1.0M | £1.0M | — |
| Basic Earnings Loss Per Share From Continuing Operations | £0.18 | £0.18 | — |
| Cancellation of Treasury Shares | £0 | £0 | — |
| Cash and Cash Equivalents If Different From Statement of Financial Position | £1.07B | £2.22B | £1.98B |
| Cash Flows From Used In Operations Before Changes In Working Capital | £2.23B | £2.11B | — |
| Comprehensive Income From Continuing Operations | £184.0M | £409.0M | — |
| Comprehensive Income From Discontinued Operations | -£21.0M | -£168.0M | — |
| Current and Deferred Tax Relating To Items Charged Or Credited Directly To Equity | -£11.0M | -£3.0M | — |
| Current Assets Liabilities | -£2.82B | -£2.85B | -£3.84B |
| Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | £3.51B | £6.01B | £7.65B |
| Current Derivative Financial Assets | £7.0M | £15.0M | £8.0M |
| Current Derivative Financial Liabilities | £20.0M | £15.0M | £28.0M |
| Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale | £6.33B | £8.25B | £11.50B |
| Current Provisions | £140.0M | £230.0M | £113.0M |
| Current Tax Assets | £19.0M | £86.0M | £75.0M |
| Current Tax Liabilities | £0 | £4.0M | £0 |
| Diluted Earnings Loss Per Share From Continuing Operations | £0.18 | £0.18 | — |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share | £0.10 | — | — |
| Finance Income | £64.0M | £67.0M | — |
| Gains Losses On Cash Flow Hedges Before Tax | -£40.0M | £13.0M | — |
| Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax | -£1.0M | £1.0M | — |
| Income Tax Relating To Components of Other Comprehensive Income | -£72.0M | -£4.0M | — |
| Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss | -£5.0M | £4.0M | — |
| Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss | -£67.0M | -£8.0M | — |
| Income Taxes Paid Refund Classified As Operating Activities | £65.0M | £53.0M | — |
| Increase Decrease In Cash and Cash Equivalents | -£1.16B | £243.0M | — |
| Increase Decrease Through Sharebased Payment Transactions | £80.0M | £80.0M | — |
| Increase Decrease Through Transfer To Statutory Reserve | £0 | £0 | — |
| Interest Paid Classified As Operating Activities | £348.0M | £359.0M | — |
| Interest Received Classified As Investing Activities | £23.0M | £27.0M | — |
| Investment Accounted For Using Equity Method | £2.0M | £2.0M | £2.0M |
| Issued Capital | £647.0M | £669.0M | £678.0M |
| Liabilities | £12.79B | £17.99B | £18.19B |
| Liabilities Included In Disposal Groups Classified As Held For Sale | £0 | £3.14B | £0 |
| Merger Reserve | £173.0M | £173.0M | £568.0M |
| Net Assets Liabilities | £6.15B | £6.76B | £6.97B |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale | £3.0M | £2.53B | £10.0M |
| Noncurrent Derivative Financial Assets | £18.0M | £35.0M | £68.0M |
| Noncurrent Derivative Financial Liabilities | £3.0M | £11.0M | £59.0M |
| Noncurrent Payables | £22.0M | £24.0M | £11.0M |
| Noncurrent Provisions | £96.0M | £157.0M | £167.0M |
| Noncurrent Receivables | £22.0M | £42.0M | £108.0M |
| Noncurrent Recognised Assets Defined Benefit Plan | £548.0M | £754.0M | £714.0M |
| Noncurrent Recognised Liabilities Defined Benefit Plan | £23.0M | £23.0M | £24.0M |
| Other Comprehensive Income | -£230.0M | -£12.0M | — |
| Other Comprehensive Income Before Tax | -£302.0M | -£16.0M | — |
| Other Comprehensive Income Before Tax Exchange Differences On Translation | -£1.0M | £0 | — |
| Other Comprehensive Income Before Tax Gains Losses On Hedging Instruments That Hedge Investments In Equity Instruments | £0 | £1.0M | — |
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans | -£265.0M | -£33.0M | — |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax | -£32.0M | £12.0M | — |
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax | -£198.0M | -£24.0M | — |
| Other Current Financial Assets | £0 | £1.17B | £26.0M |
| Other Current Financial Liabilities | £21.0M | £0 | £0 |
| Other Noncurrent Financial Assets | £129.0M | £769.0M | £761.0M |
| Other Reserves | -£65.0M | -£54.0M | £955.0M |
| Proceeds From Issue of Ordinary Shares | £20.0M | £20.0M | — |
| Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities | £41.0M | £45.0M | — |
| Profit Loss From Continuing Operations | £414.0M | £421.0M | — |
| Profit Loss From Discontinued Operations | -£21.0M | -£168.0M | — |
| Reclassification Adjustments On Cash Flow Hedges Before Tax | -£5.0M | -£2.0M | — |
| Retained Earnings | £3.93B | £4.53B | £3.34B |
| Sale Or Issue of Treasury Shares | £20.0M | £23.0M | — |
| Share Premium | £1.47B | £1.45B | £1.43B |
Every line item above is a fact tagged in J SAINSBURY PLC's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (GBP), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.