Investor Aktiebolag financials

Investor Aktiebolag

Country: SE Reporting currency: SEK Latest annual report: 2024-12-31
LEI: 549300VEBQPHRZBKUX38
Source filing ↗
Financial statements (SEK, as reported — unscaled; 107 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue SEK 63.20B
Cost of sales SEK 32.68B
Operating profit (EBIT) SEK 122.09B
Net finance income / (cost) -SEK 7.70B
Finance costs SEK 8.65B
Profit before tax SEK 114.39B
Income tax expense SEK 1.22BSEK 868.0M
Profit for the year SEK 113.17B
— attributable to owners SEK 113.34B
— attributable to NCI -SEK 169.0M-SEK 227.0M
Total comprehensive income SEK 116.87B
Per share
Basic EPS SEK 37.00SEK 41.48
Diluted EPS SEK 36.98SEK 41.46
Cash flow statement
Cash generated from operations SEK 27.72B
Net cash from operating activities SEK 23.58B
Net cash from investing activities -SEK 11.06BSEK 399.0M
Net cash from financing activities -SEK 14.57B
Dividends paid SEK 14.70B
Proceeds from borrowings SEK 21.39B
Repayments of borrowings SEK 17.03B
Net change in cash -SEK 2.05B
Balance sheet
Total assets SEK 952.09B
Non-current assets SEK 896.02B
Intangible assets & goodwill SEK 71.28B
Current assets SEK 56.07B
Inventories SEK 10.51B
Trade & other receivables SEK 9.17B
Cash & equivalents SEK 17.22BSEK 18.79B
Total equity SEK 819.75B
— attributable to owners SEK 819.36B
Non-controlling interests SEK 388.0MSEK 663.0M
Non-current liabilities SEK 113.55B
Long-term borrowings SEK 94.39B
Current liabilities SEK 18.79B
Current portion of long-term borrowings SEK 4.58B
Trade & other payables SEK 4.86B
Deferred tax liabilities SEK 5.94B
Derived metrics
Operating margin 193.2%
Net margin 179.1%
Return on equity 13.8%
Cash conversion ratio 0.21×
Other reported items
Cash Advances and Loans Made To Other Parties Classified As Investing Activities SEK 586.0MSEK 526.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities SEK 0SEK 6.0M
Cash Flows From Used In Decrease Increase In Shortterm Deposits and Investments -SEK 3.71BSEK 697.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities SEK 3.75B
Cash Receipts From Repayment of Advances and Loans Made To Other Parties Classified As Investing Activities SEK 99.0MSEK 21.0M
Comprehensive Income Attributable To Noncontrolling Interests -SEK 150.0M-SEK 232.0M
Comprehensive Income Attributable To Owners of Parent SEK 117.03B
Current Accruals and Current Deferred Income Including Current Contract Liabilities SEK 5.57B
Current Financial Assets At Fair Value Through Profit Or Loss Mandatorily Measured At Fair Value SEK 16.33B
Current Financial Assets Availableforsale SEK 398.0MSEK 382.0M
Current Prepayments and Current Accrued Income Including Current Contract Assets SEK 1.32B
Current Tax Assets Current SEK 406.0MSEK 410.0M
Current Tax Liabilities Current SEK 804.0MSEK 777.0M
Deferred Tax Assets SEK 1.58B
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share SEK 5.20
Dividends Received Classified As Operating Activities SEK 15.64B
Dividends Recognised As Distributions To Owners Per Share SEK 4.80
Effect of Exchange Rate Changes On Cash and Cash Equivalents -SEK 304.0M
Equity and Liabilities SEK 952.09B
Finance Income SEK 945.0M
Gains Losses On Cash Flow Hedges Net of Tax -SEK 8.0MSEK 3.0M
Gains Losses On Change In Value of Foreign Currency Basis Spreads Net of Tax -SEK 103.0M-SEK 36.0M
Gains Losses On Exchange Differences On Translation Net of Tax SEK 3.69B
Gains Losses Recognised In Profit Or Loss Fair Value Measurement Assets SEK 97.94B
Income Taxes Paid Refund Classified As Operating Activities SEK 1.82B
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control SEK 244.0MSEK 107.0M
Increase Decrease Through Exercise of Options SEK 69.0MSEK 10.0M
Increase Decrease Through Sharebased Payment Transactions SEK 67.0MSEK 64.0M
Increase Decrease Through Transfer Between Revaluation Reserve and Retained Earnings SEK 0SEK 0
Intangible Assets Other Than Goodwill SEK 33.68B
Interest Paid Classified As Operating Activities SEK 3.88B
Interest Received Classified As Operating Activities SEK 1.57BSEK 953.0M
Investment Property SEK 7.16B
Investments In Associates Accounted For Using Equity Method SEK 3.27B
Issued Capital SEK 4.79B
Land and Buildings SEK 6.39B
Liabilities SEK 132.34B
Liabilities Included In Disposal Groups Classified As Held For Sale SEK 0SEK 228.0M
Longterm Miscellaneous Other Provisions SEK 125.0MSEK 94.0M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners SEK 0
Noncurrent Financial Assets At Fair Value Through Profit Or Loss Designated Upon Initial Recognition SEK 761.98B
Noncurrent Heldtomaturity Investments SEK 3.53B
Noncurrent Provisions For Employee Benefits SEK 1.03BSEK 805.0M
Other Cash Payments To Acquire Equity Or Debt Instruments of Other Entities Classified As Investing Activities SEK 7.07B
Other Cash Receipts From Sales of Equity Or Debt Instruments of Other Entities Classified As Investing Activities SEK 3.91B
Other Comprehensive Income SEK 3.71B
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -SEK 138.0MSEK 16.0M
Other Current Liabilities SEK 2.75B
Other Current Receivables SEK 714.0MSEK 411.0M
Other Noncurrent Liabilities SEK 12.07B
Other Property Plant and Equipment SEK 3.97B
Other Reserves SEK 18.19B
Payments From Changes In Ownership Interests In Subsidiaries SEK 3.86BSEK 0
Payments To Acquire Or Redeem Entitys Shares SEK 356.0MSEK 226.0M
Proceeds From Issuing Shares SEK 0SEK 0
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities SEK 7.75B
Purchase of Financial Instruments Classified As Investing Activities SEK 7.64B
Purchase of Treasury Shares -SEK 229.0M-SEK 199.0M
Retained Earnings SEK 782.84B
Revaluation Increase Decrease Property Plant and Equipment SEK 13.0MSEK 67.0M
Revenue From Dividends SEK 15.64B
Sales and Marketing Expense SEK 9.31B
Share of Profit Loss of Associates Accounted For Using Equity Method -SEK 124.0MSEK 208.0M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method SEK 273.0M-SEK 24.0M
Share Premium SEK 13.53B
Shortterm Miscellaneous Other Provisions SEK 227.0MSEK 206.0M
Methodology

Every line item above is a fact tagged in Investor Aktiebolag's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (SEK), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.