INFOCAMERE - SOCIETA' CONSORTILE DI INFORMATICA DELLE CAMERE DI COMMERCIO ITALIANE PER AZIONI financials

INFOCAMERE - SOCIETA' CONSORTILE DI INFORMATICA DELLE CAMERE DI COMMERCIO ITALIANE PER AZIONI

Country: IT Reporting currency: EUR Latest annual report: 2023-12-31
LEI: 815600EAD78C57FCE690
Source filing ↗
Financial statements (EUR, as reported — unscaled; 108 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue €1.99B€2.09B
Other income €158.4M€150.8M
Employee benefits expense €256.1M€264.6M
Raw materials & consumables used €1.26B€1.35B
Operating profit (EBIT) €180.7M€158.7M
Finance costs €44.4M€26.7M
Profit before tax €135.3M€127.2M
Income tax expense €44.3M€42.3M
Profit for the year €91.1M€84.9M
— attributable to owners €91.1M€84.9M
— attributable to NCI -€9.0K-€17.0K
Total comprehensive income €79.3M€72.8M
Per share
Basic EPS €0.26€239.00
Diluted EPS €0.26€0.24
Free cash flow / share €0.37€0.50
Cash flow statement
Cash generated from operations €251.4M€294.7M
Net cash from operating activities €185.2M€239.5M
Net cash from investing activities -€155.5M-€148.5M
Purchase of PP&E (capex) €54.6M€63.0M
Purchase of intangibles €108.2M€88.6M
Net cash from financing activities -€87.6M-€107.7M
Dividends paid €79.8M€53.4M
Proceeds from borrowings €322.7M€73.4M
Repayments of borrowings €312.9M€111.7M
Net change in cash -€57.9M-€16.7M
Balance sheet
Total assets €1.87B€1.96B
Non-current assets €1.19B€1.17B
Property, plant & equipment €287.5M€291.4M
Right-of-use assets €36.9M€36.9M
Intangible assets & goodwill €754.1M€729.5M
Current assets €680.5M€790.7M
Inventories €328.0M€379.7M
Trade & other receivables €58.9M€67.1M
Cash & equivalents €181.7M€242.6M
Total equity €416.0M€417.8M
— attributable to owners €416.1M€418.0M
Non-controlling interests -€175.0K-€166.0K
Non-current liabilities €549.1M€591.1M
Current liabilities €900.8M€950.0M
Trade & other payables €619.0M€739.8M
Deferred tax liabilities €7.1M€5.2M
Derived metrics
Free cash flow €130.6M€176.5M
Operating margin 9.1%7.6%
Net margin 4.6%4.1%
Return on equity 21.9%20.3%
Cash conversion ratio 2.03×2.82×
Capex coverage 3.39×3.80×
Other reported items
Adjustments For Decrease Increase In Inventories €51.7M-€101.1M
Adjustments For Decrease Increase In Other Operating Receivables -€32.0M€3.1M
Adjustments For Decrease Increase In Trade Account Receivable €7.4M€3.4M
Adjustments For Depreciation Expense €4.7M€4.4M
Adjustments For Finance Costs €44.4M€26.7M
Adjustments For Finance Income -€1.9M-€1.5M
Adjustments For Income Tax Expense €44.3M€42.3M
Adjustments For Increase Decrease In Employee Benefit Liabilities -€11.5M-€11.8M
Adjustments For Increase Decrease In Other Operating Payables €20.4M€33.1M
Adjustments For Increase Decrease In Trade Account Payable -€120.8M€116.3M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€2.4M-€216.0K
Adjustments For Provisions -€12.2M-€15.6M
Adjustments For Undistributed Profits of Associates €772.0K€907.0K
Comprehensive Income Attributable To Owners of Parent €79.3M€72.8M
Current Tax Assets Current €18.9M€45.1M
Current Tax Assets Noncurrent €9.7M€8.8M
Current Tax Liabilities Current €13.9M€19.0M
Deferred Tax Assets €70.4M€71.6M
Depreciation Property Plant and Equipment €52.3M€51.1M
Dividends Received Classified As Investing Activities €0€15.0K
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€5.5M-€1.6M
Equity and Liabilities €1.87B€1.96B
Finance Income €1.9M€1.5M
Gains Losses On Exchange Differences On Translation Net of Tax -€5.8M-€12.3M
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -€2.1M-€5.4M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade Receivables €3.9M€2.4M
Income Taxes Paid Refund Classified As Operating Activities €36.7M€33.3M
Increase Decrease Through Appropriation of Retained Earnings €0€0
Increase Decrease Through Treasury Share Transactions €0
Interest Paid Classified As Operating Activities €29.4M€21.9M
Interest Received Classified As Investing Activities €1.6M€1.1M
Investments In Subsidiaries Joint Ventures and Associates €8.5M€9.9M
Issue of Equity €417.8M
Noncurrent Payables €12.4M€15.5M
Noncurrent Provisions For Employee Benefits €25.2M€25.7M
Other Adjustments To Reconcile Profit Loss €9.5M-€41.0M
Other Comprehensive Income -€11.7M-€12.1M
Other Comprehensive Income Net of Tax Cash Flow Hedges -€3.5M-€3.5M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -€1.8M€3.9M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Before Tax -€10.0M-€16.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Before Tax -€1.8M€3.9M
Other Current Financial Assets €6.2M€59.0K
Other Current Financial Liabilities €124.9M€71.1M
Other Current Nonfinancial Liabilities €117.3M€93.7M
Other Current Receivables €86.9M€56.1M
Other Expense By Nature €24.4M€25.6M
Other Inflows Outflows of Cash Classified As Financing Activities -€6.2M
Other Longterm Provisions €17.7M€16.2M
Other Noncurrent Financial Assets €16.0K€16.0K
Other Noncurrent Financial Liabilities €467.1M€510.8M
Other Noncurrent Nonfinancial Assets €18.3M€20.0M
Other Shortterm Provisions €15.4M€15.1M
Payments To Acquire Or Redeem Entitys Shares €1.4M€5.7M
Proceeds From Government Grants Classified As Investing Activities €2.8M€1.7M
Proceeds From Sales of Intangible Assets Classified As Investing Activities €222.0K€0
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities €2.8M€316.0K
Profit Loss From Continuing Operations €91.1M€84.9M
Purchase of Treasury Shares -€1.4M-€5.7M
Services Expense €283.7M€295.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax -€657.0K-€228.0K
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€738.0K-€892.0K
Methodology

Every line item above is a fact tagged in INFOCAMERE - SOCIETA' CONSORTILE DI INFORMATICA DELLE CAMERE DI COMMERCIO ITALIANE PER AZIONI's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.