ICONIC LABS PLC financials

ICONIC LABS PLC

Country: GB Reporting currency: GBP Latest annual report: 2025-06-30
LEI: 213800YCXZV6RSHGGT04
Source filing ↗
Financial statements (GBP, as reported — unscaled; 39 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue £0
Gross profit £0£0
Other income £0£0
Administrative expenses £555.1K£246.1K
Operating profit (EBIT) -£555.1K-£246.1K
Profit before tax -£619.3K-£246.1K
Income tax expense £8.9K£0
Profit for the year -£628.2K-£246.1K
Total comprehensive income -£628.2K-£246.1K
Per share
Basic EPS £-0.06£-0.03
Diluted EPS £-0.06£-0.03
Cash flow statement
Net cash from operating activities -£448.1K-£802.7K
Net cash from financing activities £354.5K£881.8K
Balance sheet
Total assets £95.0K£139.3K
Non-current assets £1£1
Current assets £95.0K£139.3K
Trade & other receivables £59.3K£10.0K
Cash & equivalents £35.7K£129.3K
Total equity -£4.0M-£3.4M
Current liabilities £4.1M£3.5M
Short-term borrowings £3.1M£2.6M
Trade & other payables £980.8K£875.6K
Derived metrics
Return on equity 15.9%7.3%
Cash conversion ratio 0.71×3.26×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -£49.3K-£10.0K
Adjustments For Income Tax Expense £8.9K£0
Adjustments For Increase Decrease In Trade and Other Payables £36.3K-£12.4K
Adjustments For Interest Expense £64.2K£0
Cash Flows From Used In Operations Before Changes In Working Capital -£435.1K-£780.3K
Equity and Liabilities £95.0K£139.3K
Increase Decrease In Cash and Cash Equivalents -£93.6K£79.1K
Increase Decrease Through Transactions With Owners £49.0K£712.9K
Intangible Assets Other Than Goodwill £1£1
Interest Expense £64.2K£0
Issue of Equity £49.0K£712.9K
Issued Capital £5.2M£5.2M
Liabilities £4.1M£3.5M
Retained Earnings -£17.6M-£17.0M
Share Premium £8.5M£8.4M
Methodology

Every line item above is a fact tagged in ICONIC LABS PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.