HIKMA PHARMACEUTICALS PLC financials

HIKMA PHARMACEUTICALS PLC

Country: GB Reporting currency: USD Latest annual report: 2025-12-31
LEI: 549300BNS685UXH4JI75 ISIN: GB00B0LCW083
Source filing ↗
Financial statements (USD, as reported — unscaled; 113 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue $3.35B$3.13B
Cost of sales $1.91B$1.71B
Gross profit $1.44B$1.42B
Operating profit (EBIT) $542.0M$612.0M
Finance costs $107.0M$167.0M
Profit before tax $519.0M$455.0M
Income tax expense $112.0M$93.0M
Profit for the year $407.0M$362.0M
— attributable to owners $402.0M$359.0M
— attributable to NCI $5.0M$3.0M
Total comprehensive income $486.0M$300.0M
Per share
Basic EPS $1.82$1.62
Diluted EPS $1.81$1.61
Free cash flow / share $1.06$1.77
Cash flow statement
Cash generated from operations $560.0M$689.0M
Net cash from operating activities $436.0M$564.0M
Income taxes paid $126.0M$125.0M
Net cash from investing activities -$388.0M-$381.0M
Purchase of PP&E (capex) $197.0M$165.0M
Purchase of intangibles $120.0M$70.0M
Net cash from financing activities -$25.0M-$188.0M
Dividends paid $188.0M$178.0M
Lease liability payments $11.0M$21.0M
Balance sheet
Total assets $5.67B$5.13B
Non-current assets $3.03B$2.87B
Property, plant & equipment $1.40B$1.28B
Right-of-use assets $44.0M$48.0M
Intangible assets & goodwill $393.0M$382.0M
Current assets $2.64B$2.26B
Inventories $1.11B$986.0M
Trade & other receivables $1.06B$949.0M
Cash & equivalents $217.0M$188.0M
Total equity $2.61B$2.32B
— attributable to owners $2.59B$2.31B
Non-controlling interests $13.0M$11.0M
Non-current liabilities $1.61B$834.0M
Long-term borrowings $1.45B$607.0M
Lease liabilities (non-current) $45.0M$46.0M
Current liabilities $1.45B$1.98B
Short-term borrowings $106.0M$642.0M
Lease liabilities (current) $8.0M$11.0M
Trade & other payables $715.0M$650.0M
Deferred tax liabilities $16.0M$18.0M
Derived metrics
Free cash flow $239.0M$399.0M
Operating margin 16.2%19.6%
Net margin 12.2%11.6%
Return on equity 15.6%15.6%
Cash conversion ratio 1.07×1.56×
Capex coverage 2.21×3.42×
Other reported items
Adjustments For Decrease Increase In Inventories -$86.0M-$112.0M
Adjustments For Decrease Increase In Other Assets -$21.0M$0
Adjustments For Decrease Increase In Other Current Assets -$122.0M$4.0M
Adjustments For Decrease Increase In Trade and Other Receivables -$97.0M-$144.0M
Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss $238.0M$168.0M
Adjustments For Finance Income Cost -$24.0M-$159.0M
Adjustments For Gain Loss On Disposals Property Plant and Equipment -$1.0M$0
Adjustments For Increase Decrease In Other Current Liabilities $39.0M$36.0M
Adjustments For Increase Decrease In Other Liabilities $1.0M$4.0M
Adjustments For Increase Decrease In Trade and Other Payables $38.0M$78.0M
Adjustments For Provisions -$3.0M-$1.0M
Adjustments For Unrealised Foreign Exchange Losses Gains $7.0M$16.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities $0$150.0M
Comprehensive Income Attributable To Noncontrolling Interests $5.0M$3.0M
Comprehensive Income Attributable To Owners of Parent $481.0M$297.0M
Current Assets Liabilities $1.19B$285.0M
Current Provisions $119.0M$122.0M
Current Tax Assets Current $18.0M$24.0M
Current Tax Liabilities Current $74.0M$78.0M
Decrease Increase Through Tax On Sharebased Payment Transactions $1.0M
Deferred Tax Assets $307.0M$293.0M
Dividends Paid To Equity Holders of Parent Classified As Financing Activities $185.0M$175.0M
Dividends Paid To Noncontrolling Interests Classified As Financing Activities $3.0M$3.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners $106.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share $0.48$0.48
Dividends Received From Joint Ventures Classified As Investing Activities $1.0M$0
Effect of Exchange Rate Changes On Cash and Cash Equivalents $6.0M-$12.0M
Finance Income $83.0M$8.0M
Gains Losses Arising From Difference Between Previous Carrying Amount and Fair Value of Financial Assets Reclassified As Measured At Fair Value $1.0M$1.0M
Gains Losses On Exchange Differences On Translation Before Tax $94.0M-$55.0M
Impairment Loss On Financial Assets $1.0M$2.0M
Income Taxes Refund Classified As Operating Activities $2.0M$0
Increase Decrease In Cash and Cash Equivalents $23.0M-$5.0M
Increase Decrease Through Exercise of Options $0$0
Intangible Assets Other Than Goodwill $777.0M$774.0M
Interest Received Classified As Investing Activities $6.0M$8.0M
Investments In Joint Ventures $11.0M$11.0M
Issued Capital $40.0M$40.0M
Liabilities $3.06B$2.81B
Miscellaneous Other Operating Expense $35.0M$52.0M
Miscellaneous Other Operating Income $31.0M$63.0M
Net Assets Liabilities $2.61B$2.32B
Noncurrent Provisions $40.0M$36.0M
Other Comprehensive Income $79.0M-$62.0M
Other Comprehensive Income Before Tax Exchange Differences On Translation $94.0M-$55.0M
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income -$13.0M-$6.0M
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans -$2.0M-$1.0M
Other Current Assets $241.0M$116.0M
Other Current Liabilities $431.0M$475.0M
Other Noncurrent Assets $92.0M$84.0M
Other Noncurrent Liabilities $66.0M$127.0M
Payments To Acquire Or Redeem Entitys Shares $36.0M$38.0M
Proceeds From Current Borrowings $349.0M$387.0M
Proceeds From Disposal Or Maturity of Availableforsale Financial Assets $0$10.0M
Proceeds From Noncurrent Borrowings $2.40B$684.0M
Purchase of Treasury Shares $36.0M$38.0M
Repayments of Current Borrowings $357.0M$411.0M
Repayments of Noncurrent Borrowings $2.09B$536.0M
Research and Development Expense $151.0M$141.0M
Retained Earnings $2.56B$2.36B
Selling General and Administrative Expense $743.0M$671.0M
Share Issue Related Cost $23.0M$27.0M
Share of Profit Loss of Joint Ventures Accounted For Using Equity Method $0$1.0M
Share Premium $282.0M$282.0M
Methodology

Every line item above is a fact tagged in HIKMA PHARMACEUTICALS PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (USD), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.