GREAT SOUTHERN COPPER PLC financials

GREAT SOUTHERN COPPER PLC

Country: GB Reporting currency: GBP Latest annual report: 2025-03-31
LEI: 213800RF6N9WA8PZH313
Source filing ↗
Financial statements (GBP, as reported — unscaled; 47 line items across 2 annual periods)
Line item 20252024
Income statement
Administrative expenses £2.0M£1.8M
Operating profit (EBIT) -£4.2M-£1.8M
Profit before tax -£4.2M-£1.8M
Income tax expense £0£0
Profit for the year -£4.2M-£1.8M
— attributable to owners -£4.2M-£1.8M
Total comprehensive income -£4.1M-£1.8M
Cash flow statement
Net cash from operating activities -£1.4M-£1.3M
Net cash from investing activities -£1.0M-£759.0K
Purchase of PP&E (capex) £1.0K£0
Purchase of intangibles £1.0M£759.0K
Net cash from financing activities £3.0M£1.9M
Balance sheet
Total assets £3.1M£3.8M
Non-current assets £2.0M£3.2M
Property, plant & equipment £1.0K£1.0K
Current assets £1.1M£596.0K
Trade & other receivables £97.0K£93.0K
Cash & equivalents £1.0M£503.0K
Total equity £2.6M£3.6M
Trade & other payables £451.0K£204.0K
Derived metrics
Free cash flow -£1.4M-£1.3M
Return on equity -159.3%-48.9%
Cash conversion ratio 0.34×0.72×
Capex coverage -1410.00×
Other reported items
Adjustments For Decrease Increase In Trade Account Receivable -£1.0K£73.0K
Adjustments For Depreciation Expense £1.0K£1.0K
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss £2.2M£0
Adjustments For Increase Decrease In Trade Account Payable £246.0K£78.0K
Adjustments For Sharebased Payments £166.0K£212.0K
Current Assets Liabilities £649.0K£392.0K
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£2.0K£1.0K
Expense From Sharebased Payment Transactions In Which Goods Or Services Received Did Not Qualify For Recognition As Assets £166.0K£212.0K
Gains Losses On Exchange Differences On Translation Net of Tax £45.0K£1.0K
Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill £2.2M£0
Increase Decrease In Cash and Cash Equivalents £502.0K-£152.0K
Increase Decrease Through Sharebased Payment Transactions £166.0K£212.0K
Intangible Assets Other Than Goodwill £2.0M£3.2M
Issue of Equity £3.0M£1.9M
Issued Capital £5.5M£3.4M
Liabilities £451.0K£204.0K
Net Assets Liabilities £2.6M£3.6M
Other Comprehensive Income Net of Tax Exchange Differences On Translation £45.0K£1.0K
Proceeds From Issuing Shares £3.0M£1.4M
Reserve of Exchange Differences On Translation £51.0K£6.0K
Reserve of Sharebased Payments £402.0K£342.0K
Retained Earnings -£8.1M-£4.0M
Share Premium £4.8M£3.8M
Methodology

Every line item above is a fact tagged in GREAT SOUTHERN COPPER PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.