GENMAB A/S financials
GENMAB A/S
529900MTJPDPE4MHJ122 | Line item | 2026 | 2025 | 2025 |
|---|---|---|---|
| Income statement | |||
| Revenue | $896.0M | — | $715.0M |
| Cost of sales | $65.0M | — | $42.0M |
| Operating expenses | $716.0M | — | $527.0M |
| Operating profit (EBIT) | $180.0M | — | $188.0M |
| Finance costs | $150.0M | — | $45.0M |
| Profit before tax | $74.0M | — | $244.0M |
| Income tax expense | $21.0M | — | $49.0M |
| Profit for the year | $53.0M | — | $195.0M |
| Total comprehensive income | -$106.0M | — | $208.0M |
| Per share | |||
| Basic EPS | $0.84 | — | $3.06 |
| Diluted EPS | $0.83 | — | $3.05 |
| Free cash flow / share | $-0.03 | — | $4.30 |
| Cash flow statement | |||
| Cash generated from operations | $145.0M | — | $305.0M |
| Net cash from operating activities | $3.0M | — | $287.0M |
| Income taxes paid | $95.0M | — | $47.0M |
| Net cash from investing activities | -$9.0M | — | -$43.0M |
| Purchase of PP&E (capex) | $5.0M | — | $12.0M |
| Purchase of intangibles | $0 | — | $18.0M |
| Net cash from financing activities | -$177.0M | — | -$13.0M |
| Repayments of borrowings | $63.0M | — | $0 |
| Lease liability payments | $6.0M | — | $2.0M |
| Net change in cash | -$183.0M | — | $231.0M |
| Balance sheet | |||
| Total assets | $12.38B | $12.87B | — |
| Non-current assets | $9.80B | $9.99B | — |
| Property, plant & equipment | $143.0M | $153.0M | — |
| Right-of-use assets | $122.0M | $127.0M | — |
| Intangible assets & goodwill | $355.0M | $355.0M | — |
| Current assets | $2.57B | $2.88B | — |
| Inventories | $21.0M | $18.0M | — |
| Trade & other receivables | $968.0M | $1.11B | — |
| Cash & equivalents | $1.52B | $1.72B | $1.62B |
| Total equity | $5.68B | $5.85B | $5.30B |
| Non-current liabilities | $5.52B | $5.60B | — |
| Long-term borrowings | $4.93B | $5.00B | — |
| Lease liabilities (non-current) | $125.0M | $134.0M | — |
| Current liabilities | $1.18B | $1.43B | — |
| Short-term borrowings | $275.0M | $273.0M | — |
| Lease liabilities (current) | $18.0M | $18.0M | — |
| Deferred tax liabilities | $365.0M | $364.0M | — |
| Derived metrics | |||
| Free cash flow | -$2.0M | — | $275.0M |
| Operating margin | 20.1% | — | 26.3% |
| Net margin | 5.9% | — | 27.3% |
| Return on equity | 0.9% | — | 3.7% |
| Cash conversion ratio | 0.06× | — | 1.47× |
| Capex coverage | 0.60× | — | 23.92× |
| Other reported items | |||
| Adjustments For Amortisation Expense | $13.0M | — | $4.0M |
| Adjustments For Decrease Increase In Inventories | -$3.0M | — | -$3.0M |
| Adjustments For Decrease Increase In Trade and Other Receivables | $158.0M | — | $124.0M |
| Adjustments For Depreciation Expense | $16.0M | — | $12.0M |
| Adjustments For Finance Costs | $150.0M | — | $45.0M |
| Adjustments For Finance Income | $44.0M | — | $101.0M |
| Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss | $0 | — | $1.0M |
| Adjustments For Increase Decrease In Contract Liabilities | -$7.0M | — | $0 |
| Adjustments For Increase Decrease In Other Operating Payables | -$261.0M | — | -$46.0M |
| Adjustments For Sharebased Payments | $49.0M | — | $25.0M |
| Balances With Banks | $1.52B | — | $1.54B |
| Current Contract Liabilities | $24.0M | $24.0M | — |
| Current Tax Assets Current | $63.0M | $40.0M | — |
| Current Tax Liabilities Current | $0 | $43.0M | — |
| Decrease Increase Through Tax On Sharebased Payment Transactions | $14.0M | — | $12.0M |
| Deferred Tax Assets | $173.0M | $171.0M | — |
| Effect of Exchange Rate Changes On Cash and Cash Equivalents | -$11.0M | — | $8.0M |
| Equity and Liabilities | $12.38B | $12.87B | — |
| Finance Income | $44.0M | — | $101.0M |
| Gains Losses On Cash Flow Hedges Before Tax | $5.0M | — | $0 |
| Gains Losses On Cash Flow Hedges Net of Tax | $4.0M | — | $0 |
| Income Tax Relating To Cash Flow Hedges of Other Comprehensive Income | $1.0M | — | $0 |
| Increase Decrease Through Exercise of Warrants Equity | $2.0M | — | $1.0M |
| Increase Decrease Through Sharebased Payment Transactions | $49.0M | — | $25.0M |
| Intangible Assets Other Than Goodwill | $8.95B | $9.12B | — |
| Interest Paid Classified As Operating Activities | $59.0M | — | $0 |
| Interest Received Classified As Operating Activities | $14.0M | — | $31.0M |
| Issued Capital | $10.0M | $10.0M | — |
| Liabilities | $6.69B | $7.03B | — |
| Noncurrent Contract Liabilities | $88.0M | $95.0M | — |
| Noncurrent Investments Other Than Investments Accounted For Using Equity Method | $40.0M | $37.0M | — |
| Noncurrent Receivables | $22.0M | $22.0M | — |
| Other Comprehensive Income | -$159.0M | — | $13.0M |
| Other Comprehensive Income Net of Tax Exchange Differences On Translation | -$163.0M | — | $13.0M |
| Other Current Payables | $861.0M | $1.07B | — |
| Other Noncurrent Payables | $5.0M | $5.0M | — |
| Other Reserves | -$340.0M | -$181.0M | — |
| Payments To Acquire Or Redeem Entitys Shares | $96.0M | — | $0 |
| Proceeds From Exercise of Warrants | $2.0M | — | $1.0M |
| Purchase of Investments Other Than Investments Accounted For Using Equity Method | $4.0M | — | $1.0M |
| Purchase of Treasury Shares | $96.0M | — | $63.0M |
| Research and Development Expense | $440.0M | — | $359.0M |
| Retained Earnings | $4.09B | $4.10B | — |
| Selling General and Administrative Expense | $166.0M | — | $126.0M |
| Share Premium | $1.92B | $1.92B | — |
| Shortterm Investments Classified As Cash Equivalents | $0 | — | $80.0M |
Every line item above is a fact tagged in GENMAB A/S's annual report
filed in the European Single Electronic Format (ESEF) under the IFRS
taxonomy (ifrs-full) — the income statement, balance sheet
and cash-flow statement as the filer reported them. Values are shown
as-is, in the reporting currency (USD), without
rescaling; the row labels map to the underlying concept name (e.g.
Revenue → ifrs-full:Revenue, Operating profit →
ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS →
ifrs-full:DilutedEarningsLossPerShare), and any concept
without a curated label is shown under “Other reported items” with its
de-camel-cased tag name. Only consolidated, default-member facts are
shown (segment / dimensional breakdowns are excluded).
“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.
Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.