GENFLOW BIOSCIENCES PLC financials

GENFLOW BIOSCIENCES PLC

Country: GB Reporting currency: GBP Latest annual report: 2025-12-31
LEI: 213800HVOFXRXVEGDN62
Source filing ↗
Financial statements (GBP, as reported — unscaled; 46 line items across 2 annual periods)
Line item 20252024
Income statement
Gross profit £585.6K£320.5K
Administrative expenses £2.0M£1.9M
Operating profit (EBIT) -£1.4M-£1.6M
Net finance income / (cost) £0£0
Profit before tax -£1.4M-£1.6M
Income tax expense £0£0
Profit for the year -£1.4M-£1.6M
— attributable to owners -£1.4M-£1.6M
Total comprehensive income -£1.5M-£1.6M
Per share
Basic EPS £-0.33£-0.47
Cash flow statement
Net cash from operating activities -£1.4M-£1.1M
Net cash from investing activities £0£0
Net cash from financing activities £1.3M£656.6K
Net change in cash -£127.9K-£425.6K
Balance sheet
Total assets £452.4K£385.9K
Non-current assets £1.1K£2.1K
Property, plant & equipment £1.1K£2.1K
Current assets £451.3K£383.8K
Trade & other receivables £339.5K£105.2K
Cash & equivalents £111.8K£278.7K
Total equity -£550.8K-£403.0K
Trade & other payables £1.0M£788.9K
Derived metrics
Return on equity 257.4%393.8%
Cash conversion ratio 1.01×0.68×
Other reported items
Adjustments For Decrease Increase In Trade and Other Receivables -£234.4K£264.5K
Adjustments For Depreciation and Amortisation Expense £1.1K£1.2K
Adjustments For Increase Decrease In Trade and Other Payables £214.3K£239.3K
Adjustments For Sharebased Payments £0£0
Cash Advances and Loans From Related Parties £0£0
Comprehensive Income Attributable To Owners of Parent -£1.5M-£1.6M
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£39.0K£20.3K
Gains Losses On Exchange Differences On Translation Before Tax -£38.9K£20.9K
Increase Decrease Through Exercise of Warrants Equity £7.0K
Increase Decrease Through Transactions With Owners £1.3M£663.6K
Investments In Subsidiaries £0£0
Issue of Equity £1.4M£715.0K
Issued Capital £148.1K£104.9K
Liabilities £1.0M£788.9K
Net Assets Liabilities -£550.8K-£403.0K
Other Operating Income Expense £585.6K£320.5K
Other Reserves £213.9K£252.8K
Proceeds From Issue of Ordinary Shares £1.3M£656.6K
Profit Loss From Continuing Operations -£1.4M-£1.6M
Retained Earnings -£7.0M-£5.6M
Share Issue Related Cost £65.4K£58.4K
Share Premium £6.1M£4.8M
Methodology

Every line item above is a fact tagged in GENFLOW BIOSCIENCES PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.