GARFIN HOLDING, a.s. financials

GARFIN HOLDING, a.s.

Country: SK Reporting currency: EUR Latest annual report: 2025-12-31
LEI: 097900BHK10000084115
Source filing ↗
Financial statements (EUR, as reported — unscaled; 103 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €13.9M€23.4M
Other income €25.0K€223.0K
Operating expenses €13.7M€21.1M
Depreciation & amortisation €2.4M€3.6M
Operating profit (EBIT) €224.0K€2.4M
Net finance income / (cost) -€880.0K-€2.5M
Profit before tax €1.5M-€105.0K
Income tax expense €111.0K€233.0K
Profit for the year €1.4M-€338.0K
— attributable to owners €1.3M-€293.0K
— attributable to NCI €76.0K-€45.0K
Total comprehensive income €1.4M-€324.0K
Cash flow statement
Cash generated from operations €959.0K€6.5M
Net cash from operating activities €860.0K€6.5M
Net cash from investing activities €8.5M-€1.3M
Net cash from financing activities -€11.7M-€972.0K
Proceeds from borrowings €5.0M€15.0M
Repayments of borrowings €15.0M€17.3M
Lease liability payments €352.0K€1.4M
Balance sheet
Total assets €36.8M€66.9M
Non-current assets €30.4M€58.1M
Property, plant & equipment €1.9M€17.9M
Intangible assets & goodwill €6.7M€17.4M
Current assets €6.4M€8.8M
Inventories €61.0K€112.0K
Trade & other receivables €3.2M€3.4M
Cash & equivalents €850.0K€3.2M
Total equity €20.2M€18.8M
— attributable to owners €19.9M€18.5M
Non-controlling interests €353.0K€266.0K
Non-current liabilities €4.3M€7.0M
Lease liabilities (non-current) €1.2M€1.1M
Current liabilities €12.2M€41.0M
Lease liabilities (current) €214.0K€261.0K
Trade & other payables €1.4M€2.4M
Deferred tax liabilities €2.0M€2.2M
Derived metrics
Free cash flow €658.0K€4.5M
Operating margin 1.6%10.5%
Net margin 10.0%-1.4%
Return on equity 6.9%-1.8%
Cash conversion ratio 0.62×-19.13×
Capex coverage 4.26×3.32×
Other reported items
Adjustments For Decrease Increase In Inventories -€11.0K€63.0K
Adjustments For Decrease Increase In Trade and Other Receivables -€8.6M€1.0M
Adjustments For Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €1.2M-€76.0K
Adjustments For Income Tax Expense €111.0K€233.0K
Adjustments For Increase Decrease In Trade and Other Payables €6.0M-€613.0K
Adjustments For Interest Expense €927.0K€2.6M
Adjustments For Interest Income €75.0K€71.0K
Adjustments For Provisions -€49.0K€3.0K
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €3.0K€0
Cash Advances and Loans Made To Other Parties Classified As Investing Activities €445.0K€1.1M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €8.8M€0
Cash Flows From Used In Operations Before Changes In Working Capital €3.6M€6.0M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €54.0K€180.0K
Cash Receipts From Repayment of Advances and Loans Made To Other Parties Classified As Investing Activities €337.0K€2.0M
Comprehensive Income Attributable To Noncontrolling Interests €76.0K-€45.0K
Comprehensive Income Attributable To Owners of Parent €1.3M-€279.0K
Cost of Merchandise Sold €379.0K€2.0M
Current Bonds Issued and Current Portion of Noncurrent Bonds Issued €1.8M€1.8M
Current Loans and Receivables €2.2M€1.9M
Current Loans Received and Current Portion of Noncurrent Loans Received €7.9M€33.9M
Current Provisions €212.0K€276.0K
Current Tax Liabilities Current €82.0K€63.0K
Equity and Liabilities €36.8M€66.9M
Gains Losses On Disposals of Investments €2.2M€0
Gains Losses On Disposals of Property Plant and Equipment €17.0K€4.0K
Gains Losses On Exchange Differences On Translation Net of Tax €17.0K€14.0K
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €1.2M€0
Income Taxes Paid Refund Classified As Operating Activities €107.0K€9.0K
Increase Decrease In Cash and Cash Equivalents -€2.3M€120.0K
Increase Decrease Through Acquisition of Subsidiary -€39.0K-€322.0K
Increase Decrease Through Disposal of Subsidiary €76.0K
Intangible Assets Other Than Goodwill €1.5M€1.8M
Interest Expense €927.0K€2.6M
Interest Paid Classified As Financing Activities €1.4M€1.3M
Interest Received Classified As Operating Activities €8.0K€1.0K
Interest Revenue Calculated Using Effective Interest Method €75.0K€71.0K
Investment Accounted For Using Equity Method €0€90.0K
Investment Property €20.3M€20.9M
Issued Capital €27.3M€27.3M
Liabilities €16.5M€48.1M
Noncurrent Loans and Receivables €0€106.0K
Noncurrent Portion of Noncurrent Loans Received €1.1M€3.7M
Other Adjustments For Noncash Items -€142.0K-€37.0K
Other Comprehensive Income €17.0K€14.0K
Other Current Assets €142.0K€281.0K
Other Current Liabilities €690.0K€2.4M
Other Expense By Nature €194.0K€352.0K
Other Finance Income Cost -€28.0K€15.0K
Other Noncurrent Liabilities €7.0K€19.0K
Proceeds From Sales of Investments Accounted For Using Equity Method €100.0K€0
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €202.0K€1.9M
Reserve of Exchange Differences On Translation -€55.0K€36.0K
Retained Earnings -€18.7M-€19.8M
Revenue and Operating Income €14.0M€23.6M
Revenue From Rendering of Services €12.8M€20.1M
Revenue From Sale of Goods €1.1M€3.3M
Services Expense €3.6M€7.5M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €3.0K€0
Share Premium €10.0M€10.0M
Shortterm Employee Benefits Expense €2.8M€4.0M
Statutory Reserve €1.4M€1.0M
Methodology

Every line item above is a fact tagged in GARFIN HOLDING, a.s.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.