FCE BANK PLC financials

FCE BANK PLC

Country: LU Reporting currency: GBP Latest annual report: 2021-12-31
LEI: TU5V87TL5Q0UV1EW4H93
Source filing ↗
Financial statements (GBP, as reported — unscaled; 62 line items across 2 annual periods)
Line item 20212020
Income statement
Operating expenses £239.0M£275.0M
Profit before tax £238.0M£184.0M
Income tax expense £84.0M£56.0M
Profit for the year £154.0M£128.0M
Total comprehensive income £39.0M£222.0M
Cash flow statement
Cash generated from operations £2.57B£2.25B
Net cash from operating activities £3.29B£2.69B
Net cash from investing activities -£6.0M-£11.0M
Purchase of PP&E (capex) £1.0M£1.0M
Net cash from financing activities -£3.45B-£2.13B
Dividends paid £300.0M£0
Balance sheet
Total assets £15.06B£19.53B
Property, plant & equipment £162.0M£316.0M
Right-of-use assets £17.0M£26.0M
Cash & equivalents £1.82B£2.05B
Total equity £2.74B£3.00B
Deferred tax liabilities £27.0M£24.0M
Derived metrics
Free cash flow £3.29B£2.69B
Return on equity 5.6%4.3%
Cash conversion ratio 21.38×21.02×
Capex coverage 3292.00×2691.00×
Other reported items
Additional Paidin Capital £352.0M£352.0M
Cash Advances and Loans From Related Parties £398.0M£1.33B
Cash Flows From Used In Increase Decrease In Current Borrowings £472.0M-£102.0M
Cash Repayments of Advances and Loans From Related Parties £2.61B£833.0M
Deferred Tax Assets £35.0M£59.0M
Deposits From Customers £5.00B£3.61B
Depreciation Expense £147.0M£190.0M
Depreciation Rightofuse Assets £8.0M£6.0M
Derivative Financial Assets £63.0M£93.0M
Derivative Financial Liabilities £16.0M£43.0M
Effect of Exchange Rate Changes On Cash and Cash Equivalents £65.0M£40.0M
Equity and Liabilities £15.06B£19.53B
Fee and Commission Expense £8.0M£11.0M
Fee and Commission Income £53.0M£61.0M
Fee and Commission Income Expense £45.0M£50.0M
Gains Losses On Change In Fair Value of Derivatives £46.0M-£3.0M
Gains Losses On Exchange Differences On Translation Net of Tax -£115.0M£94.0M
Impairment Loss Impairment Gain and Reversal of Impairment Loss Determined In Accordance With IFRS9 -£5.0M£49.0M
Income Taxes Paid Refund Classified As Operating Activities £43.0M£50.0M
Increase Decrease In Cash and Cash Equivalents -£161.0M£555.0M
Increase Decrease Through Transfers and Other Changes Equity £2.0M
Intangible Assets Other Than Goodwill £38.0M£33.0M
Interest Expense £162.0M£217.0M
Interest Paid Classified As Operating Activities £184.0M£217.0M
Interest Received Classified As Operating Activities £836.0M£468.0M
Interest Revenue Expense £390.0M£462.0M
Investments In Subsidiaries Joint Ventures and Associates £0£0
Issued Capital £614.0M£614.0M
Lease Liabilities £17.0M£27.0M
Liabilities £12.32B£16.53B
Loans and Advances To Customers £12.60B£15.80B
Miscellaneous Other Operating Income £164.0M£224.0M
Other Assets £320.0M£1.15B
Other Comprehensive Income Net of Tax Exchange Differences On Translation -£115.0M£94.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -£115.0M£94.0M
Other Financial Liabilities £6.99B£12.47B
Other Inflows Outflows of Cash Classified As Operating Activities £109.0M£238.0M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities £6.0M£1.0M
Retained Earnings £1.78B£2.04B
Revenue and Operating Income £599.0M£736.0M
Revenue From Interest £552.0M£679.0M
Methodology

Every line item above is a fact tagged in FCE BANK PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.