ENGIE financials

ENGIE

Country: FR Reporting currency: EUR Latest annual report: 2025-12-31
LEI: LAXUQCHT4FH58LRZDY46
Source filing ↗
Financial statements (EUR, as reported — unscaled; 103 line items across 2 annual periods)
Line item 20252024
Income statement
Revenue €71.94B€73.81B
Other income €1.48B€1.19B
Employee benefits expense €8.65B€8.62B
Operating profit (EBIT) €8.29B€9.03B
Net finance income / (cost) -€1.97B-€1.84B
Finance costs €2.99B€3.85B
Income tax expense €1.57B€2.21B
Profit for the year €4.75B€4.97B
— attributable to owners €3.83B€4.11B
— attributable to NCI €921.0M€867.0M
Total comprehensive income €2.45B€8.51B
Per share
Basic EPS €1.52€1.66
Diluted EPS €1.51€1.65
Cash flow statement
Net cash from operating activities -€1.48B€13.14B
Net cash from investing activities €444.0M-€11.34B
Net cash from financing activities -€858.0M-€1.46B
Dividends paid €4.53B€4.15B
Proceeds from borrowings €5.99B€6.09B
Balance sheet
Total assets €169.25B€189.54B
Non-current assets €110.86B€110.19B
Intangible assets & goodwill €13.11B€13.29B
Current assets €58.39B€79.36B
Inventories €2.85B€5.06B
Trade & other receivables €13.57B€16.17B
Cash & equivalents €14.51B€16.93B
Total equity €40.83B€41.46B
— attributable to owners €32.95B€34.56B
Non-controlling interests €7.88B€6.90B
Non-current liabilities €74.59B€75.20B
Long-term borrowings €43.23B€42.88B
Current liabilities €53.83B€72.88B
Trade & other payables €17.23B€19.15B
Deferred tax liabilities €6.08B€5.88B
Derived metrics
Operating margin 11.5%12.2%
Net margin 6.6%6.7%
Return on equity 11.6%12.0%
Cash conversion ratio -0.31×2.64×
Other reported items
Adjustments For Dividend Income -€1.09B-€1.10B
Adjustments For Finance Income Cost -€1.97B-€1.84B
Adjustments For Gains Losses On Change In Fair Value of Derivatives €45.0M€136.0M
Adjustments For Income Tax Expense €1.57B€2.21B
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method €622.0M€850.0M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €497.0M€279.0M
Cash Flows From Used In Operations Before Changes In Working Capital €13.53B€14.40B
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €653.0M€670.0M
Comprehensive Income Attributable To Noncontrolling Interests €546.0M€919.0M
Comprehensive Income Attributable To Owners of Parent €1.91B€7.59B
Current Borrowings and Current Portion of Noncurrent Borrowings €11.33B€9.13B
Current Contract Assets €8.01B€9.23B
Current Contract Liabilities €3.61B€3.82B
Current Derivative Financial Assets €6.12B€6.37B
Current Derivative Financial Liabilities €4.92B€5.95B
Current Provisions €2.95B€17.71B
Deferred Tax Assets €673.0M€847.0M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners €3.29B
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share €1.35
Dividends Received Classified As Investing Activities -€14.0M-€12.0M
Dividends Recognised As Distributions To Owners Per Share €1.48
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€531.0M€2.0M
Equity and Liabilities €169.25B€189.54B
Expense of Restructuring Activities €303.0M€369.0M
Finance Income €1.02B€2.00B
Gains Losses On Disposals of Investments €217.0M€439.0M
Gains Losses On Financial Assets Measured At Fair Value Through Other Comprehensive Income Before Tax €26.0M-€17.0M
Gains Losses On Hedges of Net Investments In Foreign Operations Before Tax €691.0M-€265.0M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €778.0M€709.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss -€349.0M€763.0M
Income Tax Relating To Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss €264.0M€75.0M
Income Taxes Paid Refund Classified As Operating Activities €1.02B€1.03B
Increase Decrease In Cash and Cash Equivalents -€2.42B€350.0M
Increase Decrease In Working Capital €13.99B€227.0M
Increase Decrease Through Sharebased Payment Transactions €100.0M€90.0M
Increase Decrease Through Transfers and Other Changes Equity €6.0M-€1.0M
Increase Decrease Through Treasury Share Transactions -€12.0M-€49.0M
Intangible Assets Other Than Goodwill €7.92B€7.96B
Interest Paid Classified As Financing Activities €1.51B€1.73B
Interest Received Classified As Investing Activities €295.0M€475.0M
Investment Accounted For Using Equity Method €7.19B€8.37B
Liabilities Included In Disposal Groups Classified As Held For Sale €310.0M€560.0M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €388.0M€1.25B
Noncurrent Contract Assets €16.0M€3.0M
Noncurrent Contract Liabilities €451.0M€153.0M
Noncurrent Derivative Financial Assets €5.35B€6.69B
Noncurrent Derivative Financial Liabilities €7.08B€7.70B
Noncurrent Provisions €15.02B€15.91B
Other Adjustments For Noncash Items -€435.0M-€441.0M
Other Cash Payments To Acquire Equity Or Debt Instruments of Other Entities Classified As Investing Activities €1.75B-€1.69B
Other Cash Receipts From Sales of Equity Or Debt Instruments of Other Entities Classified As Investing Activities €39.0M€32.0M
Other Comprehensive Income -€2.29B€3.53B
Other Comprehensive Income Before Tax Gains Losses From Investments In Equity Instruments €100.0M€225.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans €827.0M€404.0M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€2.22B€206.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€2.96B€2.98B
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax €664.0M€554.0M
Other Noncurrent Financial Liabilities €87.0M€97.0M
Other Noncurrent Nonfinancial Liabilities €2.63B€2.59B
Proceeds From Sales of Investments Accounted For Using Equity Method €820.0M€529.0M
Property Plant and Equipment Including Rightofuse Assets €65.50B€64.39B
Purchase of Interests In Investments Accounted For Using Equity Method €243.0M€66.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax €56.0M-€175.0M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax €0€0
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method €622.0M€850.0M
Tax Expense Other Than Income Tax Expense €1.84B€2.39B
Methodology

Every line item above is a fact tagged in ENGIE's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.