DIGNITY PLC financials

DIGNITY PLC

Country: GB Reporting currency: GBP Latest annual report: 2022-12-30
LEI: 21380049687CNAYKV483
Source filing ↗
Financial statements (GBP, as reported — unscaled; 75 line items across 2 annual periods)
Line item 20222021
Income statement
Revenue £323.1M£353.7M
Cost of sales £196.3M£174.1M
Gross profit £126.8M£179.6M
Administrative expenses £324.5M£156.4M
Operating profit (EBIT) -£201.1M£19.5M
Finance costs £28.0M£29.0M
Profit before tax -£328.6M£32.0M
Income tax expense -£53.4M£19.9M
Profit for the year -£275.2M£12.1M
Total comprehensive income -£271.5M£25.5M
Per share
Basic EPS £-5.50£0.24
Diluted EPS £-5.50£0.24
Free cash flow / share £-1.55£0.03
Cash flow statement
Cash generated from operations -£17.7M£68.3M
Net cash from operating activities -£47.8M£22.4M
Net cash from investing activities £7.4M-£5.7M
Net cash from financing activities -£18.2M-£19.3M
Lease liability payments £7.2M£9.1M
Balance sheet
Total assets £1.59B£1.89B
Non-current assets £1.52B£1.77B
Property, plant & equipment £231.6M£242.1M
Right-of-use assets £68.4M£89.1M
Intangible assets & goodwill £55.8M£167.9M
Current assets £67.3M£124.3M
Inventories £7.9M£8.6M
Trade & other receivables £30.0M£30.0M
Cash & equivalents £17.1M£75.7M
Total equity -£422.2M-£151.1M
Non-current liabilities £1.83B£1.86B
Lease liabilities (non-current) £73.3M£75.8M
Current liabilities £182.3M£179.8M
Lease liabilities (current) £7.0M£7.1M
Trade & other payables £60.9M£59.5M
Derived metrics
Free cash flow -£77.5M£1.4M
Operating margin -62.2%5.5%
Net margin -85.2%3.4%
Return on equity 65.2%-8.0%
Cash conversion ratio 0.17×1.85×
Capex coverage -1.61×1.07×
Other reported items
Capital Redemption Reserve £141.7M£141.7M
Cash and Cash Equivalents If Different From Statement of Financial Position £17.1M£75.7M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities £200.0K£200.0K
Comprehensive Income Attributable To Owners of Parent -£271.5M£25.5M
Current Contract Liabilities £98.8M£99.6M
Current Provisions £3.4M£2.1M
Current Tax Assets £5.3M£2.4M
Deferred Tax Assets £56.8M£5.5M
Equity and Liabilities £1.59B£1.89B
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss Trade Receivables £3.4M£3.7M
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income £1.4M£3.9M
Income Taxes Paid Refund Classified As Operating Activities £2.3M£17.7M
Increase Decrease In Accumulated Deferred Tax Recognised In Other Comprehensive Income Due To Change In Tax Rate £0-£1.9M
Increase Decrease In Cash and Cash Equivalents -£58.6M-£2.6M
Increase Decrease Through Exercise of Options £500.0K£800.0K
Intangible Assets Other Than Goodwill £53.4M£110.7M
Interest Paid Classified As Operating Activities £27.8M£40.2M
Issued Capital £6.2M£6.2M
Liabilities £2.01B£2.04B
Noncurrent Contract Liabilities £1.22B£1.24B
Noncurrent Provisions £21.8M£9.4M
Noncurrent Recognised Liabilities Defined Benefit Plan £10.8M£19.7M
Other Comprehensive Income £3.7M£13.4M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans £5.2M£15.6M
Other Current Financial Liabilities £12.2M£11.5M
Other Noncurrent Financial Liabilities £506.9M£518.3M
Other Noncurrent Liabilities £1.8M£2.2M
Other Reserves -£2.0M-£2.3M
Proceeds From Sales of Property Plant and Equipment Classified As Investing Activities £300.0K£1.2M
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities £214.1M£960.9M
Purchase of Financial Instruments Classified As Investing Activities £177.1M£948.7M
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets £29.7M£21.0M
Restricted Cash and Cash Equivalents £0£0
Retained Earnings -£581.1M-£309.6M
Sale Or Issue of Treasury Shares £100.0K£200.0K
Share Premium £13.0M£12.9M
Methodology

Every line item above is a fact tagged in DIGNITY PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.