Colruyt Group financials

Colruyt Group

Country: BE Reporting currency: EUR Latest annual report: 2026-03-31
LEI: 5493000O0NZ1BCXO8K39
Source filing ↗
Financial statements (EUR, as reported — unscaled; 115 line items across 2 annual periods)
Line item 20262025
Income statement
Revenue €10.57B€10.25B
Cost of sales €7.35B€7.13B
Gross profit €3.22B€3.12B
Other income €192.7M€162.2M
Employee benefits expense €1.75B€1.68B
Operating profit (EBIT) €464.9M€469.2M
Net finance income / (cost) -€19.4M€800.0K
Finance costs €33.5M€36.3M
Profit before tax €440.8M€470.2M
Income tax expense €104.1M€118.5M
Profit for the year €303.7M€337.0M
— attributable to owners €303.5M€337.3M
— attributable to NCI €200.0K-€300.0K
Total comprehensive income €305.0M€347.4M
Per share
Basic EPS €2.53€2.73
Diluted EPS €2.53€2.73
Free cash flow / share €2.27€2.11
Cash flow statement
Net cash from operating activities €744.7M€738.6M
Net cash from investing activities -€360.9M-€357.0M
Net cash from financing activities -€424.0M-€530.4M
Dividends paid €165.6M€171.1M
Proceeds from borrowings €18.2M€25.5M
Repayments of borrowings €123.4M€139.3M
Lease liability payments €86.3M€76.4M
Balance sheet
Total assets €6.49B€6.46B
Non-current assets €4.39B€4.35B
Intangible assets & goodwill €557.9M€449.2M
Current assets €2.10B€2.12B
Inventories €731.8M€776.0M
Trade & other receivables €542.6M€539.8M
Cash & equivalents €586.2M€626.8M
Total equity €3.26B€3.17B
— attributable to owners €3.26B€3.17B
Non-controlling interests €200.0K-€400.0K
Non-current liabilities €816.2M€933.8M
Current liabilities €2.41B€2.36B
Deferred tax liabilities €81.5M€96.3M
Derived metrics
Free cash flow €272.7M€259.9M
Operating margin 4.4%4.6%
Net margin 2.9%3.3%
Return on equity 9.3%10.6%
Cash conversion ratio 2.45×2.19×
Capex coverage 1.58×1.54×
Other reported items
Adjustments For Decrease Increase In Inventories €36.7M-€18.3M
Adjustments For Decrease Increase In Trade and Other Receivables €15.8M€55.1M
Adjustments For Depreciation and Amortisation Expense and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €481.5M€412.1M
Adjustments For Finance Income Cost -€19.6M€500.0K
Adjustments For Increase Decrease In Trade and Other Payables -€15.2M-€27.2M
Adjustments For Losses Gains On Disposal of Noncurrent Assets -€83.2M-€7.2M
Adjustments For Undistributed Profits of Investments Accounted For Using Equity Method -€4.7M€200.0K
Basic Earnings Loss Per Share From Continuing Operations €2.80€2.85
Basic Earnings Loss Per Share From Discontinued Operations €-0.28€-0.12
Cancellation of Treasury Shares €0€0
Cash Advances and Loans Made To Other Parties Classified As Investing Activities €11.0M€3.4M
Cash and Cash Equivalents If Different From Statement of Financial Position €586.3M€626.7M
Cash Flows From Losing Control of Subsidiaries Or Other Businesses Classified As Investing Activities €231.1M€5.9M
Cash Flows From Used In Operations Before Changes In Working Capital €768.9M€848.1M
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities €68.3M€47.7M
Comprehensive Income Attributable To Noncontrolling Interests €200.0K-€300.0K
Comprehensive Income Attributable To Owners of Parent €304.8M€347.7M
Current Financial Assets €107.7M€65.3M
Current Provisions €61.2M€700.0K
Current Tax Assets Current €20.4M€16.5M
Current Tax Liabilities Current €19.3M€29.8M
Deferred Tax Assets €54.7M€13.0M
Depreciation Amortisation and Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €414.2M€385.5M
Diluted Earnings Loss Per Share From Continuing Operations €2.80€2.85
Diluted Earnings Loss Per Share From Discontinued Operations €-0.28€-0.12
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners €164.4M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share €1.38
Dividends Received Classified As Operating Activities €300.0K€1.0M
Dividends Recognised As Distributions To Owners Per Share €1.38
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€400.0K€0
Equity and Liabilities €6.49B€6.46B
Finance Income €14.1M€37.1M
Income Taxes Paid Refund Classified As Operating Activities €119.8M€116.3M
Increase Decrease In Cash and Cash Equivalents -€40.1M-€148.8M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control €200.0K
Increase Decrease Through Transactions With Owners -€216.0M-€349.0M
Increase Decrease Through Transfers and Other Changes Equity €6.7M€100.0K
Intangible Assets Other Than Goodwill €417.1M€423.0M
Interest Paid Classified As Financing Activities €20.6M€21.6M
Investment Accounted For Using Equity Method €278.0M€269.0M
Issue of Equity €3.2M€6.5M
Issued Capital €387.6M€384.7M
Liabilities €3.23B€3.29B
Liabilities Included In Disposal Groups Classified As Held For Sale €5.2M€0
Noncurrent Assets Or Disposal Groups Classified As Held For Sale €28.5M€0
Noncurrent Financial Assets €21.0M€27.3M
Noncurrent Provisions €10.7M€10.2M
Noncurrent Recognised Liabilities Defined Benefit Plan €64.5M€71.7M
Other Adjustments To Reconcile Profit Loss €400.0K-€4.0M
Other Comprehensive Income €1.3M€10.4M
Other Comprehensive Income Net of Tax Exchange Differences On Translation -€2.4M-€500.0K
Other Comprehensive Income Net of Tax Financial Assets Measured At Fair Value Through Other Comprehensive Income €10.3M-€1.9M
Other Comprehensive Income Net of Tax Gains Losses From Investments In Equity Instruments -€7.7M€200.0K
Other Comprehensive Income Net of Tax Gains Losses On Remeasurements of Defined Benefit Plans €400.0K€12.6M
Other Expense By Nature €31.1M€31.5M
Other Noncurrent Receivables €47.7M€43.0M
Payments To Acquire Or Redeem Entitys Shares €60.7M€176.0M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €36.0M€14.7M
Proceeds From Issue of Ordinary Shares €2.9M€5.7M
Proceeds From Sales of Investments Accounted For Using Equity Method €0€300.0K
Proceeds From Sales Or Maturity of Financial Instruments Classified As Investing Activities €44.2M€185.0M
Profit Loss From Continuing Operations €336.7M€351.7M
Profit Loss From Discontinued Operations -€33.0M-€14.8M
Property Plant and Equipment Including Rightofuse Assets €3.01B€3.12B
Purchase of Financial Instruments Classified As Investing Activities €64.1M€17.5M
Purchase of Interests In Investments Accounted For Using Equity Method €56.9M€15.7M
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €472.0M€478.7M
Purchase of Treasury Shares €60.7M€175.2M
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Be Reclassified To Profit Or Loss Net of Tax €500.0K-€100.0K
Share of Other Comprehensive Income of Associates and Joint Ventures Accounted For Using Equity Method That Will Not Be Reclassified To Profit Or Loss Net of Tax €200.0K€0
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€4.7M€200.0K
Trade and Other Current Payables To Trade Suppliers €1.37B€1.39B
Methodology

Every line item above is a fact tagged in Colruyt Group's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.