BIG YELLOW GROUP PLC financials

BIG YELLOW GROUP PLC

Country: GB Reporting currency: GBP Latest annual report: 2022-03-31
LEI: 213800W7Q4V2ZI8LIW31
Source filing ↗
Financial statements (GBP, as reported — unscaled; 65 line items across 2 annual periods)
Line item 20222021
Income statement
Revenue £171.3M£135.2M
Cost of sales £50.4M£41.6M
Gross profit £120.9M£93.7M
Administrative expenses £14.4M£12.2M
Operating profit (EBIT) £704.4M£270.8M
Profit before tax £698.9M£265.8M
Income tax expense £1.6M£636.0K
— attributable to owners £697.3M£265.2M
Total comprehensive income £697.3M£265.2M
Per share
Basic EPS £3.85£1.52
Diluted EPS £3.84£1.52
Cash flow statement
Cash generated from operations £120.4M£87.1M
Net cash from operating activities £107.1M£76.7M
Net cash from investing activities -£170.6M-£72.0M
Net cash from financing activities £59.7M-£43.8M
Dividends paid £68.7M£58.8M
Lease liability payments £1.4M£1.0M
Balance sheet
Total assets £2.67B£1.84B
Non-current assets £2.65B£1.82B
Property, plant & equipment £3.9M£3.9M
Right-of-use assets £19.2M£16.6M
Intangible assets & goodwill £1.4M£1.4M
Current assets £16.8M£20.5M
Inventories £483.0K£366.0K
Trade & other receivables £7.8M£7.8M
Cash & equivalents £8.6M£12.3M
Total equity £2.18B£1.45B
Non-current liabilities £433.7M£349.2M
Long-term borrowings £415.0M£332.6M
Lease liabilities (non-current) £18.7M£16.2M
Current liabilities £52.3M£39.2M
Short-term borrowings £3.0M£2.9M
Lease liabilities (current) £2.0M£1.8M
Trade & other payables £47.3M£34.6M
Derived metrics
Operating margin 411.2%200.2%
Net margin 407.0%196.1%
Return on equity 31.9%18.2%
Cash conversion ratio 0.15×0.29×
Other reported items
Cash Flows Used In Obtaining Control of Subsidiaries Or Other Businesses Classified As Investing Activities £138.0K£450.0K
Comprehensive Income Attributable To Owners of Parent £697.3M£265.2M
Dividends Received From Associates Classified As Investing Activities £435.0K£688.0K
Gains On Disposals of Investment Properties £584.0K£0
Income Taxes Paid Refund Classified As Operating Activities £1.6M£823.0K
Increase Decrease In Cash and Cash Equivalents -£3.7M-£39.1M
Increase Decrease Through Sharebased Payment Transactions £3.4M£2.9M
Interest Expense £10.6M£8.0M
Interest Received Classified As Operating Activities £2.0K£26.0K
Investment Income £23.0K£69.0K
Investment Property Completed £2.34B£1.62B
Investment Property Under Construction Or Development £285.4M£163.5M
Investments In Associates £0£13.7M
Issue of Equity £98.5M£80.8M
Issued Capital £18.4M£17.6M
Liabilities £486.0M£388.4M
Net Assets Liabilities £2.18B£1.45B
Noncurrent Derivative Financial Assets £885.0K£0
Noncurrent Derivative Financial Liabilities £0£475.0K
Noncurrent Investments Other Than Investments Accounted For Using Equity Method £588.0K£450.0K
Other Reserves £1.88B£1.24B
Payments For Debt Issue Costs £953.0K£0
Proceeds From Issuing Shares £98.5M£80.8M
Proceeds From Sales of Investment Property £584.0K£0
Purchase of Other Longterm Assets Classified As Investing Activities £105.2M£73.0M
Share of Profit Loss of Associates Accounted For Using Equity Method £3.7M£3.1M
Share Premium £289.9M£192.2M
Methodology

Every line item above is a fact tagged in BIG YELLOW GROUP PLC's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.