BBGI Global Infrastructure S.A. financials

BBGI Global Infrastructure S.A.

Country: GB Reporting currency: GBP Latest annual report: 2024-12-31
LEI: 529900CV0RWCOP5YHK95
Source filing ↗
Financial statements (GBP, as reported — unscaled; 72 line items across 2 annual periods)
Line item 20242023
Income statement
Other income £7.5M£10.7M
Administrative expenses £13.5M£12.1M
Operating expenses £14.2M£12.8M
Operating profit (EBIT) £22.9M£36.7M
Net finance income / (cost) -£1.7M-£2.5M
Profit before tax £28.2M£43.1M
Income tax expense £2.0M£2.8M
Profit for the year £26.2M£40.3M
Total comprehensive income £21.6M£39.5M
Per share
Basic EPS £0.04£0.06
Diluted EPS £0.04£0.06
Cash flow statement
Cash generated from operations -£16.8M-£12.0M
Net cash from operating activities -£17.2M-£19.4M
Net cash from investing activities £96.7M£107.8M
Net cash from financing activities -£61.4M-£109.9M
Dividends paid £58.4M£53.5M
Proceeds from borrowings £5.0M£15.0M
Repayments of borrowings £5.0M£71.4M
Net change in cash £18.1M-£21.5M
Balance sheet
Total assets £1.03B£1.06B
Non-current assets £988.8M£1.05B
Property, plant & equipment £1.2M£93.0K
Current assets £37.0M£11.9M
Trade & other receivables £1.1M£865.0K
Cash & equivalents £27.4M£9.7M
Total equity £1.02B£1.06B
— attributable to owners £1.02B£1.06B
Non-current liabilities £991.0K£0
Lease liabilities (non-current) £991.0K£0
Current liabilities £4.8M£7.2M
Short-term borrowings £330.0K£233.0K
Derived metrics
Return on equity 2.6%3.8%
Cash conversion ratio -0.66×-0.48×
Other reported items
Additional Paidin Capital £3.1M£3.1M
Adjustments For Decrease Increase In Other Current Assets -£958.0K-£435.0K
Adjustments For Decrease Increase In Trade and Other Receivables -£406.0K-£114.0K
Adjustments For Depreciation Expense £188.0K£44.0K
Adjustments For Finance Income Cost -£1.7M-£2.5M
Adjustments For Gains Losses On Change In Fair Value of Derivatives £14.0M£18.1M
Adjustments For Income Tax Expense £2.0M£2.8M
Adjustments For Increase Decrease In Trade and Other Payables £135.0K-£780.0K
Adjustments For Sharebased Payments £2.9M£2.0M
Adjustments For Unrealised Foreign Exchange Losses Gains -£430.0K-£1.3M
Current Derivative Financial Assets £6.6M£0
Current Derivative Financial Liabilities £0£2.8M
Current Tax Liabilities £1.6M£1.5M
Deferred Tax Assets £0£983.0K
Effect of Exchange Rate Changes On Cash and Cash Equivalents -£303.0K-£19.0K
Equity and Liabilities £1.03B£1.06B
Finance Costs Paid Classified As Operating Activities £1.5M£2.7M
Gains Losses On Change In Fair Value of Derivatives £7.0M£8.9M
Income Taxes Paid Refund Classified As Operating Activities £940.0K£4.3M
Increase Decrease Through Sharebased Payment Transactions £2.9M£2.0M
Interest Received Classified As Operating Activities £554.0K£537.0K
Investment Income £29.5M£38.9M
Issued Capital £852.4M£852.4M
Liabilities £5.8M£7.2M
Noncurrent Derivative Financial Assets £6.5M£2.7M
Noncurrent Financial Assets At Fair Value Through Profit Or Loss £979.4M£1.05B
Other Components of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax £0-£453.0K
Other Comprehensive Income -£4.6M-£804.0K
Other Comprehensive Income Net of Tax Exchange Differences On Translation -£4.6M-£351.0K
Other Current Assets £1.8M£1.3M
Other Expense By Function £693.0K£686.0K
Other Inflows Outflows of Cash Classified As Investing Activities £45.0K-£14.0K
Other Noncurrent Assets £1.7M£994.0K
Payments To Acquire Or Redeem Entitys Shares £1.6M£0
Purchase of Treasury Shares £1.6M
Retained Earnings £188.4M£202.8M
Revenue and Operating Income £37.1M£49.5M
Share Issue Related Cost £45.0K
Trade and Other Current Payables To Trade Suppliers £2.9M£2.7M
Methodology

Every line item above is a fact tagged in BBGI Global Infrastructure S.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (GBP), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.