ALKEMY S.P.A. financials

ALKEMY S.P.A.

Country: IT Reporting currency: EUR Latest annual report: 2024-12-31
LEI: 8156000DFBA84513F952
Source filing ↗
Financial statements (EUR, as reported — unscaled; 93 line items across 2 annual periods)
Line item 20242023
Income statement
Revenue €112.0M€115.0M
Gross profit €5.2M€11.9M
Other income €3.4M€4.1M
Employee benefits expense €56.1M€54.7M
Depreciation & amortisation €4.5M€4.2M
Operating profit (EBIT) -€12.9M€6.9M
Finance costs €2.9M€3.2M
Profit before tax -€15.0M€4.8M
Income tax expense -€238.0K€1.3M
Profit for the year -€14.7M€3.5M
— attributable to owners -€14.8M€3.5M
— attributable to NCI €27.0K€72.0K
Total comprehensive income -€14.8M€3.7M
Per share
Basic EPS €-2.62€0.63
Diluted EPS €-2.62€0.63
Cash flow statement
Cash generated from operations €12.4M€11.3M
Net cash from operating activities €10.6M€9.2M
Net cash from investing activities -€2.9M-€1.8M
Net cash from financing activities -€9.0M-€4.5M
Lease liability payments €2.3M€2.0M
Balance sheet
Total assets €111.1M€130.3M
Non-current assets €56.4M€67.5M
Property, plant & equipment €1.9M€1.9M
Intangible assets & goodwill €42.8M€54.9M
Current assets €54.7M€62.8M
Trade & other receivables €39.9M€45.9M
Cash & equivalents €10.7M€12.0M
Total equity €33.2M€47.7M
— attributable to owners €32.7M€47.2M
Non-controlling interests €500.0K€473.0K
Non-current liabilities €27.7M€32.6M
Lease liabilities (non-current) €3.5M€4.4M
Current liabilities €50.3M€50.0M
Lease liabilities (current) €2.1M€2.1M
Deferred tax liabilities €19.0K€18.0K
Derived metrics
Operating margin -11.6%6.0%
Net margin -13.2%3.1%
Return on equity -44.4%7.4%
Cash conversion ratio -0.72×2.60×
Other reported items
Adjustments For Decrease Increase In Inventories €0€0
Adjustments For Decrease Increase In Other Assets €45.0K-€791.0K
Adjustments For Decrease Increase In Trade Account Receivable €4.6M-€5.0M
Adjustments For Depreciation and Amortisation Expense €4.5M€4.2M
Adjustments For Finance Costs €2.9M€3.2M
Adjustments For Finance Income €865.0K€1.1M
Adjustments For Income Tax Expense -€238.0K€1.3M
Adjustments For Increase Decrease In Other Liabilities -€1.1M€5.2M
Adjustments For Increase Decrease In Trade Account Payable €1.7M€76.0K
Adjustments For Sharebased Payments €1.8M€212.0K
Comprehensive Income Attributable To Noncontrolling Interests €27.0K€72.0K
Comprehensive Income Attributable To Owners of Parent -€14.8M€3.6M
Current Financial Assets €26.0K€107.0K
Current Financial Liabilities €11.3M€11.6M
Current Tax Assets Current €1.6M€2.3M
Current Tax Liabilities Current €2.2M€3.2M
Deferred Tax Assets €2.8M€1.8M
Dividends Paid To Noncontrolling Interests Classified As Financing Activities €0€1.3M
Dividends Recognised As Distributions To Noncontrolling Interests €0€0
Equity and Liabilities €111.1M€130.3M
Finance Income €865.0K€1.1M
Gains Losses On Exchange Differences On Translation Net of Tax -€76.0K€96.0K
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €13.7M€839.0K
Income Tax Relating To Remeasurements of Defined Benefit Plans of Other Comprehensive Income -€2.0K€28.0K
Income Taxes Paid Refund Classified As Operating Activities €686.0K€1.3M
Increase Decrease In Cash and Cash Equivalents -€1.3M€2.9M
Increase Decrease In Financial Assets €81.0K€208.0K
Increase Decrease Through Sharebased Payment Transactions -€1.2M-€46.0K
Increase Decrease Through Transfers and Other Changes Equity €2.0K€7.0K
Intangible Assets Other Than Goodwill €3.0M€2.1M
Interest Paid Classified As Operating Activities €1.2M€838.0K
Issued Capital €596.0K€596.0K
Liabilities €78.0M€82.6M
Noncurrent Financial Liabilities €9.8M€12.0M
Noncurrent Provisions €22.0K€107.0K
Noncurrent Provisions For Employee Benefits €7.1M€6.5M
Other Adjustments For Noncash Items €208.0K-€246.0K
Other Comprehensive Income -€84.0K€183.0K
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -€10.0K€115.0K
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€76.0K€96.0K
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -€8.0K€87.0K
Other Current Assets €2.4M€2.5M
Other Current Liabilities €14.1M€12.7M
Other Income Expense From Subsidiaries Jointly Controlled Entities and Associates €0€0
Other Inflows Outflows of Cash Classified As Financing Activities €0€0
Other Noncurrent Assets €595.0K€295.0K
Other Noncurrent Financial Assets €33.0K€245.0K
Other Noncurrent Financial Liabilities €30.0K€0
Payments To Acquire Or Redeem Entitys Shares €43.0K€120.0K
Proceeds From Issuing Shares €0€0
Purchase of Treasury Shares €43.0K€120.0K
Revenue and Operating Income €115.3M€119.2M
Rightofuse Assets That Do Not Meet Definition of Investment Property €5.4M€6.3M
Trade and Other Current Payables To Trade Suppliers €18.0M€16.2M
Methodology

Every line item above is a fact tagged in ALKEMY S.P.A.'s annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.