Acciona SA financials

Acciona SA

Country: ES Reporting currency: EUR Latest annual report: 2023-12-31
LEI: 54930002KP75TLLLNO21
Source filing ↗
Financial statements (EUR, as reported — unscaled; 111 line items across 2 annual periods)
Line item 20232022
Income statement
Revenue €17.02B€11.20B
Other income €946.0M€1.02B
Employee benefits expense €2.93B€2.08B
Raw materials & consumables used €5.85B€3.48B
Operating profit (EBIT) €1.25B€1.33B
Finance costs €514.0M€256.0M
Profit before tax €819.0M€869.0M
Income tax expense €198.0M€254.0M
Profit for the year €621.0M€615.0M
— attributable to owners €541.0M€441.0M
— attributable to NCI €80.0M€174.0M
Total comprehensive income €383.0M€995.0M
Per share
Basic EPS €9.89€8.06
Diluted EPS €9.89€8.06
Free cash flow / share €-19.10€-7.17
Cash flow statement
Net cash from operating activities €1.70B€1.65B
Net cash from investing activities -€3.21B-€1.94B
Net cash from financing activities €2.90B€338.0M
Dividends paid €325.0M€253.0M
Lease liability payments €144.0M€120.0M
Balance sheet
Total assets €31.65B€22.59B
Non-current assets €18.37B€14.40B
Property, plant & equipment €11.65B€9.48B
Right-of-use assets €824.0M€548.0M
Intangible assets & goodwill €1.37B€249.0M
Current assets €13.28B€8.19B
Inventories €3.07B€1.39B
Trade & other receivables €4.41B€3.34B
Cash & equivalents €3.71B€2.36B
Total equity €6.85B€6.30B
— attributable to owners €5.01B€4.88B
Non-controlling interests €1.84B€1.42B
Non-current liabilities €12.54B€8.47B
Lease liabilities (non-current) €687.0M€439.0M
Current liabilities €12.26B€7.82B
Lease liabilities (current) €124.0M€72.0M
Trade & other payables €6.96B€3.89B
Deferred tax liabilities €1.33B€890.0M
Derived metrics
Free cash flow -€1.20B-€547.0M
Operating margin 7.3%11.9%
Net margin 3.6%5.5%
Return on equity 9.1%9.8%
Cash conversion ratio 2.73×2.68×
Capex coverage 0.59×0.75×
Other reported items
Adjustments For Reconcile Profit Loss €934.0M€927.0M
Basic Earnings Loss Per Share From Continuing Operations €9.89€8.06
Cash €2.87B€1.90B
Changes In Inventories of Finished Goods and Work In Progress -€388.0M-€72.0M
Comprehensive Income Attributable To Noncontrolling Interests €26.0M€219.0M
Comprehensive Income Attributable To Owners of Parent €357.0M€776.0M
Current Financial Assets €610.0M€315.0M
Current Loans Received and Current Portion of Noncurrent Loans Received €805.0M€553.0M
Current Provisions €608.0M€299.0M
Current Tax Assets Current €202.0M€141.0M
Current Tax Liabilities Current €87.0M€74.0M
Deferred Tax Assets €1.42B€872.0M
Diluted Earnings Loss Per Share From Continuing Operations €9.89€8.06
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners €266.1M€246.9M
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share €4.00
Dividends Received Classified As Operating Activities €53.0M€89.0M
Dividends Recognised As Distributions To Owners Per Share €4.00
Effect of Exchange Rate Changes On Cash and Cash Equivalents -€36.0M€0
Equity and Liabilities €31.65B€22.59B
Finance Income €169.0M€47.0M
Gains Losses On Cash Flow Hedges Before Tax €39.0M€399.0M
Gains Losses On Exchange Differences On Translation Before Tax -€141.0M€104.0M
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss €8.0M
Impairment Loss Reversal of Impairment Loss Recognised In Profit Or Loss €12.0M-€15.0M
Income Taxes Paid Refund Classified As Operating Activities €329.0M€215.0M
Increase Decrease In Cash and Cash Equivalents €1.35B€42.0M
Increase Decrease In Working Capital €225.0M€135.0M
Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss of Control €506.0M€3.0M
Increase Decrease Through Sharebased Payment Transactions €8.0M€7.0M
Increase Decrease Through Transfers and Other Changes Equity -€4.0M€1.0M
Inflows of Cash From Investing Activities €53.0M€98.0M
Intangible Assets Other Than Goodwill €1.57B€545.0M
Interest Paid Classified As Operating Activities €485.0M€209.0M
Interest Received Classified As Operating Activities €138.0M€40.0M
Investment Accounted For Using Equity Method €732.0M€1.73B
Investment Property €23.0M€168.0M
Issued Capital €55.0M€55.0M
Liabilities Included In Disposal Groups Classified As Held For Sale €505.0M
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners €335.0M
Noncurrent Financial Assets €184.0M€263.0M
Noncurrent Portion of Noncurrent Loans Received €3.81B€2.62B
Noncurrent Provisions €809.0M€279.0M
Other Adjustments To Reconcile Profit Loss -€160.0M€79.0M
Other Comprehensive Income Before Tax Gains Losses On Remeasurements of Defined Benefit Plans -€1.0M€1.0M
Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net of Tax -€237.0M€379.0M
Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net of Tax -€1.0M€1.0M
Other Current Assets €949.0M€648.0M
Other Current Liabilities €1.96B€1.80B
Other Expense By Nature €7.75B€4.81B
Other Gains Losses €383.0M€13.0M
Other Inflows Outflows of Cash Classified As Financing Activities €330.0M-€123.0M
Other Inflows Outflows of Cash Classified As Investing Activities -€202.0M€397.0M
Other Inflows Outflows of Cash Classified As Operating Activities €340.0M€12.0M
Other Noncurrent Assets €598.0M€545.0M
Other Noncurrent Liabilities €1.67B€1.13B
Outflows of Cash From Investing Activities €3.06B€2.44B
Payments To Acquire Or Redeem Entitys Shares €1.0M
Proceeds From Disposals of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €51.0M€47.0M
Proceeds From Issuing Shares €1.0M
Profit Loss From Continuing Operations €621.0M€615.0M
Purchase of Property Plant and Equipment Intangible Assets Other Than Goodwill Investment Property and Other Noncurrent Assets €2.89B€2.19B
Reclassification Adjustments On Cash Flow Hedges Before Tax €236.0M€31.0M
Reclassification Adjustments On Exchange Differences On Translation Before Tax -€52.0M
Reserve of Exchange Differences On Translation -€267.0M-€225.0M
Share of Profit Loss of Associates and Joint Ventures Accounted For Using Equity Method -€104.0M-€194.0M
Shortterm Investments Classified As Cash Equivalents €846.0M€462.0M
Treasury Shares €10.0M€17.0M
Methodology

Every line item above is a fact tagged in Acciona SA's annual report filed in the European Single Electronic Format (ESEF) under the IFRS taxonomy (ifrs-full) — the income statement, balance sheet and cash-flow statement as the filer reported them. Values are shown as-is, in the reporting currency (EUR), without rescaling; the row labels map to the underlying concept name (e.g. Revenue → ifrs-full:Revenue, Operating profit → ifrs-full:ProfitLossFromOperatingActivities, Diluted EPS → ifrs-full:DilutedEarningsLossPerShare), and any concept without a curated label is shown under “Other reported items” with its de-camel-cased tag name. Only consolidated, default-member facts are shown (segment / dimensional breakdowns are excluded).

“Derived metrics” (free cash flow, margins, ROE, …) are computed from those facts by the same model the U.S. financials pages use — not tagged by the filer.

Source: machine-readable OIM xBRL-JSON aggregated by filings.xbrl.org (XBRL International). Entity identity is resolved by LEI via the public-domain GLEIF register. This is reference data, not investment advice.