Similarweb Ltd. financials

  1. Home
  2. Financials
  3. SMWB
SMWB CIK 0001842731

Source: EDGAR filings · Built 2026-06-19T01:33:58Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Free Cash Flow 13.15M 28.74M -4.60M -74.32M -29.94M -4.51M
EBITDA -14.57M 864.00K -18.55M -77.27M -62.94M -17.71M
Working Capital -46.22M -35.84M -37.80M -38.75M 53.54M -20.11M
Net Debt -29.13M -24.14M -29.31M -28.64M -128.88M —
Gross Margin 79.55% 78.07% 78.40% 72.43% 76.94% 77.09%
Operating Margin -8.34% -3.87% -13.21% -45.47% -48.02% -21.04%
Net Margin -11.65% -4.58% -13.47% -43.30% -50.11% -23.53%
Return on Equity (ROE) -141.20% -41.65% -188.93% -381.13% -81.23% 15.16%
Return on Assets (ROA) -12.61% -4.72% -12.29% -34.00% -30.39% -21.22%
Current Ratio 0.76× 0.80× 0.79× 0.79× 1.40× 0.81×
Debt-to-Equity 1.86× 1.44× 2.73× 2.24× 0.00× —
Effective Tax Rate -14.46% -20.22% -5.41% -0.62% -1.44% -3.00%
Cash Conversion Ratio -0.44× -2.63× 0.10× 0.55× 0.40× 0.17×
Accruals Ratio -0.18× -0.17× -0.11× -0.15× -0.18× -0.18×
SBC % of Revenue 7.52% 7.05% 8.31% 8.79% 8.11% 5.13%
CapEx Coverage 9.83× 21.10× -1.95× -1.63× -11.95× -5.03×
Free Cash Flow Per Share $0.16 $0.36 $-0.06 $-0.98 $-0.56 $-0.31

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Revenue from Contract with Customer, Excluding Assessed Tax 282.60M 249.91M 218.02M 193.23M 137.67M 93.49M
Cost of Revenue 57.80M 54.81M 47.09M 53.27M 31.75M 21.42M
Gross Profit 224.80M 195.10M 170.93M 139.96M 105.92M 72.07M
Research and Development Expense 72.60M 55.60M 56.16M 59.90M 44.38M 22.09M
Operating Expenses 248.36M 204.76M 199.74M 227.82M 172.02M 91.74M
Operating Income (Loss) -23.56M -9.66M -28.81M -87.86M -66.11M -19.67M
Income Tax Expense (Benefit) 4.16M 1.93M 1.51M 516.00K 981.00K 640.00K
Net Income (Loss) Attributable to Parent -32.94M -11.46M -29.37M -83.66M -68.98M -22.00M
Earnings Per Share, Basic $-0.39 $-0.14 $-0.38 $-1.10 $-1.30 $-1.58
Weighted Average Number of Shares Outstanding, Basic 84.82M 80.83M 77.75M 75.72M 53.20M 14.44M
Earnings Per Share, Diluted $-0.39 $-0.14 $-0.38 $-1.10 $-1.30 $-1.58
Weighted Average Number of Shares Outstanding, Diluted 84.82M 80.83M 77.75M 75.72M 53.20M 14.44M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Cash and Cash Equivalents, at Carrying Value 72.42M 63.87M 71.73M 77.81M 128.88M 23.94M
Assets, Current 150.34M 141.36M 146.38M 142.18M 187.69M 88.25M
Assets 261.14M 242.91M 239.01M 246.04M 227.00M 103.63M
Liabilities, Current 196.56M 177.19M 184.19M 180.93M 134.15M 108.36M
Liabilities 237.82M 215.40M 223.47M 224.09M 142.09M 112.88M
Stockholders' Equity Attributable to Parent 23.33M 27.51M 15.55M 21.95M 84.91M -145.06M
Common Stock, Shares, Outstanding 86.96M 82.62M 78.65M 76.43M 74.85M 15.33M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021
Net Cash Provided by (Used in) Operating Activities 14.64M 30.17M -3.04M -46.06M -27.63M -3.76M
Payments to Acquire Property, Plant, and Equipment 1.49M 1.43M 1.56M 28.26M 2.31M 748.00K
Net Cash Provided by (Used in) Investing Activities -13.23M -18.70M -2.59M -33.01M 7.36M -30.76M
Net Cash Provided by (Used in) Financing Activities 6.91M -18.84M 1.19M 29.12M 125.25M 51.23M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (SMWB CIK 0001842731), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

NEXA

NEXA RESOURCES S.A.

VTR

Ventas, Inc.

EBRCZ

EBR SYSTEMS, INC.