SAMFINE CREATION HOLDINGS GROUP LIMITED (SFHG) valuation
Bring your own price
Enter a share price and a discount rate — every multiple, the earning-power value and the reverse-DCF below recompute on the spot from SAMFINE CREATION HOLDINGS GROUP LIMITED's latest SEC EDGAR filings. Change either input and the whole page follows.
The prefilled 9.6% is a plain CAPM cost of equity at β = 1: the 10-year Treasury yield (5.19%, 2026-10-14, U.S. Treasury 10-yr) plus the U.S. equity risk premium (4.42%, Damodaran 2026-07-01). Build a firmer per-company rate with the cost-of-equity and WACC calculators, then paste it here.
Share price — · awaiting your input
Market Capitalization
Price-to-Earnings
Earnings Yield
Price-to-Free-Cash-Flow
Free-Cash-Flow Yield
Price-to-Sales
Price-to-Book
Fundamentals from the filings
Every model input below comes straight from SAMFINE CREATION HOLDINGS GROUP LIMITED's SEC EDGAR XBRL filings — these are the denominators and bridge inputs the calculator pairs with your price and rate.
Trailing twelve months · TTM as of 2026-06-30 (Q2 FY2026)
- Revenue
- —
- EBIT (GAAP)
- -HK$20.6M
- EBIT margin
- —
- Operating cash flow
- -HK$10.7M
- CapEx
- HK$6.8M
- D&A
- HK$3.1M
- Free cash flow
- -HK$17.5M
- YoY revenue growth
- —
CapEx bundles PP&E purchases + capitalised software/intangibles (HK$6.9M) — the same total the P/FCF and FCF-Yield cards net against operating cash flow.
Balance sheet · 6-K · period ending 2026-06-30
- Cash & equivalents
- HK$28.9M
- Total debt
- HK$130.9M
- Stockholders' equity
- HK$37.4M
- Excess cash
- HK$28.9M
Total debt = Financial debt (component sum) (HK$82.8M) + Other short-term borrowings (HK$24.1M) + Operating lease liability (HK$24.0M) .
Share count
- Diluted shares (TSM-scaled)
- 4.1M
Method: weighted-average diluted shares (no point-in-time count tagged). See the diluted-shares methodology for why this count denominates EPV/share and the reverse-DCF equity bridge.