Lumexa Imaging Holdings, Inc. financials

LMRI CIK 0002071288

Source: EDGAR filings · Built 2026-08-15T00:14:34Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept Q2 2026Q1 2026Q1 2026Q2 2026Q1 2026
Free Cash Flow 14.15M -5.63M -20.49M -16.37M
EBITDA 33.12M 29.33M 36.96M 34.59M
Working Capital 78.06M 63.95M 48.07M
Net Debt 905.65M 916.22M 903.68M
Operating Margin 8.72% 7.69% 11.01% 10.42%
Net Margin 1.04% 0.68% -2.87% -3.14%
Return on Equity (ROE) 0.45% 0.29% -4.46% -4.77%
Return on Assets (ROA) 0.15% 0.10%
Current Ratio 1.44× 1.41× 1.27×
Debt-to-Equity 1.59× 1.61× 1.64×
Effective Tax Rate 52.39% 44.27% -198.97% -78.44%
Cash Conversion Ratio 13.02× 1.71× 1.65× 1.82×
Accruals Ratio -0.02× -0.00×
SBC % of Revenue 9.47% 4.86% 5.86% 2.60%
CapEx Coverage 1.66× 0.34× -1.38× -5.79×
Free Cash Flow Per Share $0.15 $-0.06 $-0.29 $-0.24

Income Statement

Concept Q2 2026Q1 2026Q1 2026Q2 2026Q1 2026
Revenue from Contract with Customer, Excluding Assessed Tax 264.16M 252.54M 251.40M 245.00M
Operating Expenses 259.74M 248.15M 240.25M 234.78M
Operating Income (Loss) 23.04M 19.41M 27.68M 25.54M
Income Tax Expense (Benefit) 3.02M 1.36M 4.81M 3.38M
Net Income (Loss) Attributable to Parent 2.75M 1.72M -7.23M -7.69M
Earnings Per Share, Basic $0.03 $0.02 $-0.10 $-0.11
Weighted Average Number of Shares Outstanding, Basic 95.98M 95.98M 69.53M 69.52M
Earnings Per Share, Diluted $0.03 $0.02 $-0.10 $-0.11
Weighted Average Number of Shares Outstanding, Diluted 96.04M 95.98M 69.53M 69.52M

Balance Sheet

Concept Q2 2026Q1 2026Q1 2026Q2 2026Q1 2026
Cash and Cash Equivalents, at Carrying Value 69.70M 51.23M 58.83M
Assets, Current 256.42M 221.89M 227.26M
Assets 1.81B 1.76B 1.76B
Long-term Debt 835.35M 832.10M 833.74M
Liabilities, Current 178.35M 157.93M 179.19M
Long-term Debt, Excluding Current Maturities 819.75M 816.97M 819.03M
Liabilities 1.19B 1.16B 1.18B
Stockholders' Equity Attributable to Parent 615.06M 599.62M 586.12M 162.18M 161.00M
Common Stock, Shares, Outstanding 96.07M 96.08M 96.11M

Cash Flow Statement

Concept Q2 2026Q1 2026Q1 2026Q2 2026Q1 2026
Net Cash Provided by (Used in) Operating Activities 35.73M 2.93M -11.89M -13.96M
Payments to Acquire Property, Plant, and Equipment 14.98M 5.31M 5.60M 1.00M
Net Cash Provided by (Used in) Investing Activities -18.91M -5.27M -4.89M -720.00K
Net Cash Provided by (Used in) Financing Activities -5.95M -5.26M -4.61M -4.15M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (LMRI CIK 0002071288), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

EMIS

Emmis Acquisition Corp.

NPKI

NPK International Inc.

WKSP

Worksport Ltd