Brand Engagement Network Inc. financials

BNAI CIK 0001838163

Source: EDGAR filings · Built 2026-06-19T00:33:51Z

Key metrics by reporting period

Up to six most-recent periods side-by-side. Rows are the curated key lines — revenue, margins, cash, debt, equity, cash-flow totals, plus the derived and valuation metrics we compute on top. For every tag a filer reported in one period, use the single-filing drilldown below.

Derived Metrics

Concept FY 2025FY 2024FY 2023FY 2022FY 2021
Free Cash Flow -5.11M -14.09M -5.10M
EBITDA -8.76M -33.75M -11.04M
Working Capital -9.18M -13.03M -1.25M -5.17M 225.51K
Net Debt 2.24M 3.16M -1.46M
Gross Margin 100.00% 100.00%
Operating Margin -4589.32% -36550.73% -33173.85%
Net Margin -3135.15% -33786.38% -33317.99%
Return on Equity (ROE) -249.23% -1274.93% -66.30% -17968.72% -26.86%
Return on Assets (ROA) -56.36% -185.76% -53.30% 2.29% 1.63%
Current Ratio 0.15× 0.09× 0.60× 0.05× 1.22×
Debt-to-Equity 0.70× 1.25× 0.01×
Effective Tax Rate 0.00% 0.00%
Cash Conversion Ratio 0.59× 0.42× 0.43× -0.09× -0.33×
Accruals Ratio -0.23× -1.08× -0.30× 0.03× 0.02×
SBC % of Revenue 298.94% 1817.87% 13855.88%
CapEx Coverage -216.33× -264.79× -104.55×
Free Cash Flow Per Share $-1.17 $-4.28 $-0.25

Income Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue from Contract with Customer, Excluding Assessed Tax 275.12K 99.79K 35.21K
Cost of Revenue 0 0
Gross Profit 99.79K 35.21K
Research and Development Expense 162.97K 1.13M 236.71K
Operating Expenses 12.90M 36.57M 11.72M
Operating Income (Loss) -12.63M -36.47M -11.68M -5.39M -2.31M
Income Tax Expense (Benefit) 0 0 0 0
Net Income (Loss) Attributable to Parent -8.63M -33.72M -11.73M 7.21M 5.08M
Earnings Per Share, Basic $-1.97 $-10.25 $-0.57
Weighted Average Number of Shares Outstanding, Basic 4.38M 3.29M 20.64M
Earnings Per Share, Diluted $-1.97 $-10.25 $-0.57
Weighted Average Number of Shares Outstanding, Diluted 4.38M 3.29M 20.64M

Balance Sheet

Concept FY 2025FY 2024FY 2023FY 2022FY 2021
Cash and Cash Equivalents, at Carrying Value 172.12K 149.27K 1.69M 861.47K
Assets, Current 1.64M 1.23M 1.90M 275.64K 1.25M
Assets 15.30M 18.15M 22.01M 314.19M 310.70M
Liabilities, Current 10.81M 14.25M 3.15M 5.44M 1.02M
Liabilities 11.84M 15.51M 4.31M 16.44M 20.15M
Stockholders' Equity Attributable to Parent 3.46M 2.64M 17.69M -40.11K -18.90M
Common Stock, Shares, Outstanding 5.78M 33.82M 23.27M

Cash Flow Statement

Concept FY 2025FY 2024FY 2023FY 2022FY 2021
Net Cash Provided by (Used in) Operating Activities -5.09M -14.04M -5.05M -648.87K -1.65M
Payments to Acquire Property, Plant, and Equipment 23.51K 53.02K 48.35K
Net Cash Provided by (Used in) Investing Activities -23.51K -281.39K -1.14M 0 -309.45M
Payments for Repurchase of Common Stock 296.22M 0
Net Cash Provided by (Used in) Financing Activities 5.13M 12.79M 7.88M 0 311.96M

Raw XBRL tagging for a single filing

Every us-gaap and custom concept the filer tagged for one fiscal period, grouped by statement. Start here when a number in the trend table above surprises you and you want to see the exact tag behind it. Derived and valuation rows are omitted here because they already appear in the trend table.

Most recent filing shown by default.

Compare filings side-by-side

Diff any two filings with deltas and added / removed tags.

Immaterial rows are USD line items under 1% of the period's revenue — the noise floor below which a single tag rarely moves the investment thesis. Revenue is read from the filer's top-line concept (Revenues / RevenueFromContractWithCustomerExcludingAssessedTax, with a fallback chain). Non-USD rows, rows without a numeric value, and every row on a filing with no identifiable revenue anchor stay visible. Flip the switch off to see every tag the filer reported for the period.

Loading filing details…

Methodology

All facts on this page come straight from SEC EDGAR XBRL company-facts filings (BNAI CIK 0001838163), grouped by financial statement using FASB's base us-gaap presentation taxonomy. Filers may re-parent concepts onto different statements in their own extension taxonomy, so a handful of rows can show up under a different statement than on the actual 10-K / 10-Q; custom concepts and any we couldn't map fall into Other. Hover a cell to see the fully-qualified concept name and the filer's description.

For the full methodology — statement grouping, the Other bucket, derived metrics, and fact tooltips — see the methodology reference for the statement grouping, the "Other" bucket, derived metrics, and fact tooltips.

Related tickers

MVNC

MARVION INC.

VHAIW

VOCODIA HOLDINGS CORP.

DNA

GINKGO BIOWORKS HOLDINGS, INC.