AMERICAN EXPRESS CO (AXP) valuation
Bring your own price
Enter a share price and a discount rate — every multiple, the earning-power value and the reverse-DCF below recompute on the spot from AMERICAN EXPRESS CO's latest SEC EDGAR filings. Change either input and the whole page follows.
The prefilled 8.9% is a plain CAPM cost of equity at β = 1: the 10-year Treasury yield (4.46%, 2026-06-18, U.S. Treasury 10-yr) plus the U.S. equity risk premium (4.46%, Damodaran 2026-01-01). Build a firmer per-company rate with the cost-of-equity and WACC calculators, then paste it here.
Share price — · awaiting your input
Market Capitalization
Price-to-Earnings
Earnings Yield
Price-to-Free-Cash-Flow
Free-Cash-Flow Yield
Price-to-Sales
Price-to-Book
Fundamentals from the filings
Every model input below comes straight from AMERICAN EXPRESS CO's SEC EDGAR XBRL filings — these are the denominators and bridge inputs the calculator pairs with your price and rate.
Trailing twelve months · TTM as of 2026-03-31 (Q1 FY2026)
- Revenue
- $42.20B
- EBIT (GAAP)
- $14.24B
- EBIT margin
- 33.8%
- Operating cash flow
- $17.47B
- CapEx
- $3.14B
- D&A
- $1.81B
- Free cash flow
- $14.32B
- Stock-based comp
- $596.0M
- YoY revenue growth
- 7.9%
Balance sheet · 10-Q · period ending 2026-03-31
- Cash & investments
- $54.05B
- Total debt
- $60.44B
- Stockholders' equity
- $33.99B
- Preferred stock
- $0
- Excess cash
- $54.05B
Total debt = Long-term debt ($58.75B) + Short-term borrowings ($1.69B) .
Share count
- Diluted shares (TSM-scaled)
- 683.0M
Method: point-in-time shares outstanding × 1.0015 (latest filer-disclosed diluted ÷ basic ratio). See the diluted-shares methodology for why this count denominates EPV/share and the reverse-DCF equity bridge.